NASDAQ:MORN · NASDAQ Global Select
-$5.86 today
Vol 0.34M · Avg 0.51M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Operating Cash Flow
—
Investing Cash Flow
—
Financing Cash Flow
—
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $374.2M +1.2% | $369.9M +162.2% | $141.1M +100.1% | $70.5M -63.5% | $193.3M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $189.9M -0.3% | $190.4M +3.0% | $184.9M +11.0% | $166.6M +10.6% | $150.7M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$42.2M -21.3% | -$34.8M -7.4% | -$32.4M +13.1% | -$37.3M -208.3% | -$12.1M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $54.7M +3.6% | $52.8M -36.5% | $83.2M +98.6% | $41.9M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $28.9M -68.9% | $92.8M +230.2% | $28.1M +334.2% | -$12.0M -118.9% | $63.6M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$26.0M +14.2% | -$30.3M +20.7% | -$38.2M +1.0% | -$38.6M +43.2% | -$67.9M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 -100.0% | $2.0M +128.2% | -$7.1M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $1.1M -88.5% | $9.6M +740.0% | -$1.5M +25.0% | -$2.0M -128.2% | $7.1M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $53.8M -52.6% | $113.5M +67.4% | $67.8M +154.9% | $26.6M -79.8% | $131.5M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $38.9M +147.8% | -$81.4M -40.1% | -$58.1M -316.8% | $26.8M +114.4% | $12.5M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $589.7M -0.3% | $591.6M +87.0% | $316.4M +6.2% | $297.8M -33.8% | $449.9M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$147.1M -3.1% | -$142.7M -19.8% | -$119.1M +8.0% | -$129.5M -27.2% | -$101.8M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$39.0M -174.4% | $52.4M +6650.0% | -$800.0K +99.9% | -$676.1M -1138.3% | -$54.6M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$26.3M -64.4% | -$16.0M -332.4% | -$3.7M +89.9% | -$36.5M +63.8% | -$100.9M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $45.5M +67.9% | $27.1M -12.9% | $31.1M -27.7% | $43.0M -26.9% | $58.8M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $27.6M -52.3% | $57.9M +446.2% | $10.6M +5400.0% | -$200.0K -100.6% | $30.8M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$139.3M -554.0% | -$21.3M +74.0% | -$81.9M +89.8% | -$799.3M -376.6% | -$167.7M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $375.0M +236.7% | -$274.4M -99.6% | -$137.5M -118.3% | $750.9M +934.3% | -$90.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 -100.0% | $200.0K | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$787.0M -6684.5% | -$11.6M -728.6% | -$1.4M +99.4% | -$226.0M -17284.6% | -$1.3M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$76.9M -11.0% | -$69.3M -8.5% | -$63.9M -3.9% | -$61.5M -13.5% | -$54.2M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$25.8M +11.3% | -$29.1M +61.5% | -$75.6M -56.5% | -$48.3M +27.4% | -$66.5M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$514.7M -33.9% | -$384.4M -38.1% | -$278.4M -167.1% | $415.1M +296.0% | -$211.8M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $36.1M +271.1% | -$21.1M -505.8% | $5.2M +125.0% | -$20.8M -128.6% | -$9.1M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$28.2M -117.1% | $164.8M +525.8% | -$38.7M +63.9% | -$107.2M -274.9% | $61.3M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $442.6M -1.4% | $448.9M +127.5% | $197.3M +17.2% | $168.3M -51.7% | $348.1M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Webster Financial Corporation
NYSE:WBS
$12.43B
First Horizon Corporation
NYSE:FHN
$12.19B
SEI Investments Company
NASDAQ:SEIC
$11.00B
UMB Financial Corporation
NASDAQ:UMBF
$10.93B
Wintrust Financial Corporation
NASDAQ:WTFC
$10.87B
SouthState Bank Corp.
NYSE:SSB
$9.78B
Western Alliance Bancorporation
NYSE:WAL
$8.90B
FactSet Research Systems Inc.
NYSE:FDS
$8.89B
XP Inc.
NASDAQ:XP
$8.45B
Bitmine Immersion Technologies, Inc.
NYSE:BMNR
$8.18B
SEC Filings
Recent regulatory filings
No filings found.
Does MORN generate free cash flow?
Morningstar, Inc. (MORN) generated $442.60M of free cash flow in fiscal 2025.
How much operating cash flow does MORN produce?
Operating cash flow was $589.70M, before capital expenditures of $147.10M.
Explore More
Continue the stock analysis
Jump to another research area for this company.