Momentus Inc.
NASDAQ:MNTS · NASDAQ Global Select
-$0.44 today
Vol 4.28M · Avg 5.91M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$30.5M +12.8% | -$34.9M +49.3% | -$68.9M +27.8% | -$95.4M -179.1% | $120.7M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $1.5M -24.5% | $2.0M +1.6% | $2.0M -11.9% | $2.3M +106.3% | $1.1M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $3.3M -49.6% | $6.5M -23.4% | $8.5M -26.8% | $11.6M -37.2% | $18.5M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$2.9M -156.5% | $5.1M +162.3% | -$8.2M +3.2% | -$8.4M -205.0% | -$2.8M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $1.2M +200.0% | -$1.2M -130.4% | $3.9M | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $131.0K -95.3% | $2.8M +516.1% | $453.0K +21.4% | $373.0K -76.1% | $1.6M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$4.2M -220.2% | $3.5M +127.9% | -$12.5M -42.1% | -$8.8M -103.6% | -$4.3M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $5.3M +11.7% | $4.7M -1.7% | $4.8M +121.4% | $2.2M +101.0% | -$225.4M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$23.3M -40.1% | -$16.6M +73.1% | -$61.8M +29.7% | -$87.9M -1.4% | -$86.7M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$12.0K +70.7% | -$41.0K +68.9% | -$132.0K +82.8% | -$767.0K +75.2% | -$3.1M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 -100.0% | $135.0K +80.0% | $75.0K +150.0% | -$150.0K -27.1% | -$118.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$12.0K -112.8% | $94.0K +594.7% | -$19.0K +97.4% | -$733.0K +76.3% | -$3.1M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $57.0K -97.2% | $2.0M +115.4% | -$13.0M -33.9% | -$9.7M -117.8% | $54.4M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $36.6M +133.1% | $15.7M -17.3% | $19.0M | $0 -100.0% | $238.2M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$1.0K +75.0% | -$4.0K +100.0% | -$10.1M -2947.7% | -$331.0K +99.2% | -$40.2M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$2.1M +0.9% | -$2.1M -135.3% | $6.0M +1066.5% | $514.0K +102.0% | -$25.5M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $34.6M +121.7% | $15.6M +710.7% | $1.9M +120.2% | -$9.5M -104.2% | $226.8M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $11.3M +1327.1% | -$920.0K +98.5% | -$59.9M +38.9% | -$98.1M -171.6% | $137.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$23.3M -39.8% | -$16.7M +73.1% | -$62.0M +30.1% | -$88.7M +1.3% | -$89.8M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Universal Safety Products, Inc.
UUU
$11.82M
Air Industries Group
AIRI
$11.69M
Polar Power, Inc.
POLA
$4.84M
DEFSEC Technologies Inc.
DFSC
$4.84M
Multi Ways Holdings Limited
MWG
$4.63M
Eshallgo Inc. Class A Ordinary Shares
EHGO
$3.84M
Samfine Creation Holdings Group Limited
SFHG
$2.01M
Volato Group, Inc.
SOAR
$982,355.00
Nauticus Robotics, Inc.
KITT
$915,088.00
MingZhu Logistics Holdings Limited
YGMZ
$12,939.00
SEC Filings
Recent regulatory filings
No filings found.
Does MNTS generate free cash flow?
Momentus Inc. (MNTS) generated -$23,287,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does MNTS produce?
Operating cash flow was -$23,275,000.00, before capital expenditures of $12,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.