MakeMyTrip Limited
Consumer CyclicalNASDAQ:MMYT · NASDAQ Global Select
+$1.41 today
Vol 2.04M · Avg 1.33M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $51.8M -45.6% | $95.3M -56.0% | $216.7M +2040.8% | -$11.2M +75.5% | -$45.6M | $498.8M | $487.6M | $476.4M |
| Depreciation & Amortization | $27.8M +2.7% | $27.1M -0.5% | $27.2M -0.0% | $27.2M -7.2% | $29.4M | $1.2B | $374.2M | $1.2B |
| Deferred Income Tax | $0 -100.0% | $20.6M +116.7% | -$123.8M -12584.9% | -$976.0K +11.8% | -$1.1M | $1.2B | $1.4B | -$1.5B |
| Stock-Based Compensation | $0 -100.0% | $36.0M -2.6% | $37.0M +3.7% | $35.6M -2.7% | $36.6M | $623.4M | $489.0M | $354.6M |
| Change in Working Capital | -$24.4M -481.7% | $6.4M +230.1% | -$4.9M +89.7% | -$47.9M -76.7% | -$27.1M | $484.8M | $350.4M | -$1.6B |
| Accounts Receivables | $0 +100.0% | -$52.4M -108.8% | -$25.1M +33.3% | -$37.7M -242.1% | -$11.0M | $1.3B | $592.6M | $1.3B |
| Inventory | $0 +100.0% | -$145.0K +25.6% | -$195.0K -3150.0% | -$6.0K -120.7% | $29.0K | $854.4M | $1.0B | $1.2B |
| Accounts Payables | $0 -100.0% | $51.2M | $0 | $0 -100.0% | $26.5M | $657.0M | $948.2M | -$1.5B |
| Other Working Capital | -$24.4M -413.8% | $7.8M -61.8% | $20.4M +298.9% | -$10.2M +76.0% | -$42.7M | $1.3B | $567.4M | $1.3B |
| Other Non-Cash Items | $127.3M +85561.1% | -$149.0K +99.4% | -$26.5M -190.1% | $29.4M +113.2% | $13.8M | $1.2B | $1.4B | -$1.5B |
| Operating Cash Flow | $182.5M -1.5% | $185.3M +47.4% | $125.7M +290.3% | $32.2M +437.1% | $6.0M | $5.5B | $7.2B | $8.9B |
| Capital Expenditures | -$182.5M -1451.9% | -$11.8M +8.3% | -$12.8M +24.1% | -$16.9M -30.9% | -$12.9M | $1.0B | $664.0M | $1.4B |
| Acquisitions (Net) | $0 +100.0% | -$10.4M -60.5% | -$6.5M -344.5% | -$1.5M -533.6% | $336.0K | $769.0M | $937.0M | $1.1B |
| Purchases of Investments | $0 +100.0% | -$379.3M +10.5% | -$423.6M -68.3% | -$251.8M +30.2% | -$360.5M | $578.6M | $444.2M | $1.4B |
| Sales of Investments | $0 -100.0% | $403.2M +16.6% | $345.9M +12.2% | $308.3M +7.1% | $287.8M | $1.0B | $822.2M | $318.2M |
| Other Investing Activities | -$127.1M -830.4% | $17.4M +19.9% | $14.5M +1602.1% | -$966.0K -112.6% | $7.7M | $862.8M | $616.4M | $370.0M |
| Investing Cash Flow | -$127.1M -580.6% | $26.4M +135.0% | -$75.6M -262.1% | $46.6M +160.1% | -$77.6M | $3.1B | $4.8B | $6.4B |
| Debt Repayment | $0 +100.0% | -$5.2M -160.9% | -$2.0M -100.8% | -$996.0K +7.9% | -$1.1M | $602.4M | $680.8M | $759.2M |
| Common Stock Issued | $0 | $0 | $0 | $0 +100.0% | -$518.0K | $610.8M | $778.8M | $946.8M |
| Common Stock Repurchased | $0 +100.0% | -$21.7M | $0 | $0 | $0 | $486.2M | $351.8M | -$1.6B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | -$1.6B | $535.2M | $613.6M |
| Other Financing Activities | -$107.4M -2752.6% | $4.0M +195.6% | -$4.2M +18.7% | -$5.2M +34.6% | -$8.0M | $720.0M | -$1.6B | $1.3B |
| Financing Cash Flow | -$107.4M -369.2% | -$22.9M -267.1% | -$6.2M -0.5% | -$6.2M +35.1% | -$9.6M | $10.5B | $12.2B | $13.9B |
| Effect of Forex Changes | -$32.1M -325.9% | -$7.5M -769.9% | -$867.0K +54.3% | -$1.9M -212.3% | -$608.0K | $1.4B | $1.3B | $1.1B |
| Net Change in Cash | -$84.1M -146.4% | $181.3M +321.2% | $43.0M -39.1% | $70.7M +186.5% | -$81.8M | -$15.5B | $3.2B | $4.9B |
| Free Cash Flow | $0 -100.0% | $173.5M +53.7% | $112.9M +637.4% | $15.3M +321.5% | -$6.9M | $14.3B | $8.6B | -$16.8B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Modine Manufacturing Company
NYSE:MOD
$14.49B
Murphy USA Inc.
NYSE:MUSA
$11.49B
Levi Strauss & Co.
NYSE:LEVI
$9.46B
Birkenstock Holding plc
NYSE:BIRK
$8.97B
Dutch Bros Inc.
NYSE:BROS
$8.36B
VinFast Auto Ltd.
NASDAQ:VFS
$7.37B
Lithia Motors, Inc.
NYSE:LAD
$7.14B
LKQ Corporation
NASDAQ:LKQ
$6.68B
AutoNation, Inc.
NYSE:AN
$6.41B
Planet Fitness, Inc.
NYSE:PLNT
$4.05B
SEC Filings
Recent regulatory filings
No filings found.
Does MMYT generate free cash flow?
MakeMyTrip Limited (MMYT) generated $0.00 of free cash flow in fiscal 2026.
How much operating cash flow does MMYT produce?
Operating cash flow was $182.54M, before capital expenditures of $182.54M.
Explore More
Continue the stock analysis
Jump to another research area for this company.