MakeMyTrip Limited
Consumer CyclicalNASDAQ:MMYT · NASDAQ Global Select
+$1.41 today
Vol 2.04M · Avg 1.33M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.0B of revenue converted into $51.8M of net income for the selected period. Gross margin is 69.6% and net margin is 4.8%, showing how much revenue survives after costs and taxes. EPS is $0.47, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.0B +6.7% | $978.3M +25.0% | $782.5M +32.0% | $593.0M +95.1% | $303.9M | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $460.5M +67.9% | $274.3M +27.6% | $215.1M +21.1% | $177.6M +202.2% | $58.8M | $344.8M | $725.6M | $804.0M |
| Gross Profit | $583.5M -17.1% | $704.0M +24.1% | $567.4M +36.6% | $415.5M +69.5% | $245.2M | $10.3B | $8.9B | $7.6B |
| Gross Margin | 55.9% -16.1pp | 72.0% -0.6pp | 72.5% +2.5pp | 70.1% -10.6pp | 80.7% | 45.5% | 9.8% | 28.9% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $429.5M +10.7% | $388.1M +20.3% | $322.7M +31.6% | $245.1M +37.6% | $178.1M | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $429.5M -26.5% | $584.1M +16.3% | $502.2M +28.2% | $391.9M +42.2% | $275.5M | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $27.8M +2.7% | $27.1M -0.5% | $27.2M -0.0% | $27.2M -7.2% | $29.4M | $1.2B | $374.2M | $1.2B |
| EBITDA | $211.0M +31.9% | $159.9M +16.0% | $137.9M +334.8% | $31.7M +1683.8% | -$2.0M | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | 20.2% +3.9pp | 16.3% -1.3pp | 17.6% +12.3pp | 5.3% +6.0pp | -0.7% | 10.0% | 5.6% | 46.3% |
| Operating Income | $153.9M +28.4% | $119.9M +83.8% | $65.2M +176.3% | $23.6M +177.7% | -$30.4M | $10.6B | $12.3B | $14.0B |
| Operating Margin | 14.7% +2.5pp | 12.3% +3.9pp | 8.3% +4.4pp | 4.0% +14.0pp | -10.0% | 18.7% | 16.6% | 24.1% |
| Interest Income | $27.1M -3.9% | $28.3M +16.2% | $24.3M +121.5% | $11.0M | $0 | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $104.8M +492.7% | $17.7M -0.4% | $17.7M +2.9% | $17.3M +138.8% | $7.2M | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | -$75.6M -1789.6% | -$4.0M -114.4% | $27.7M +177.6% | -$35.7M -119.2% | -$16.3M | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | $78.4M -32.4% | $115.9M +24.7% | $92.9M +865.3% | -$12.1M +74.0% | -$46.7M | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | 7.5% -4.3pp | 11.8% -0.0pp | 11.9% +13.9pp | -2.0% +13.3pp | -15.4% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | $26.7M +29.5% | $20.6M +116.7% | -$123.8M -12584.9% | -$976.0K +11.8% | -$1.1M | $666.8M | $1.3B | -$1.6B |
| Net Income | $51.8M -45.5% | $95.1M -56.1% | $216.8M +2015.0% | -$11.3M +75.1% | -$45.4M | $5.0B | $4.9B | $4.8B |
| Net Margin | 5.0% -4.8pp | 9.7% -18.0pp | 27.7% +29.6pp | -1.9% +13.0pp | -14.9% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | $1 -39.3% | $1 -56.9% | $2 +2050.0% | -$0 +76.2% | -$0 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | $0 -43.4% | $1 -54.6% | $2 +1930.0% | -$0 +76.2% | -$0 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $102.0M -9.4% | $112.6M +1.3% | $111.1M +1.3% | $109.7M +1.4% | $108.1M | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $109.7M -4.2% | $114.5M -3.1% | $118.2M +6.4% | $111.1M +2.4% | $108.5M | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Modine Manufacturing Company
NYSE:MOD
$14.49B
Murphy USA Inc.
NYSE:MUSA
$11.49B
Levi Strauss & Co.
NYSE:LEVI
$9.46B
Birkenstock Holding plc
NYSE:BIRK
$8.97B
Dutch Bros Inc.
NYSE:BROS
$8.36B
VinFast Auto Ltd.
NASDAQ:VFS
$7.37B
Lithia Motors, Inc.
NYSE:LAD
$7.14B
LKQ Corporation
NASDAQ:LKQ
$6.68B
AutoNation, Inc.
NYSE:AN
$6.41B
Planet Fitness, Inc.
NYSE:PLNT
$4.05B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MMYT generate?
MakeMyTrip Limited (MMYT) reported $1.04B of revenue in fiscal 2026.
Is MMYT profitable?
MakeMyTrip Limited (MMYT) reported $51.80M of net income, with a net margin of 5.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.