The Middleby Corporation
NASDAQ:MIDD · NASDAQ Global Select
+$2.17 today
Vol 1.88M · Avg 0.59M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:MIDD · Revenue to Net Income
Key Ratios
Analysis
$3.7B of revenue converted into -$420.2M of net income for the selected period. Gross margin is 38.0% and net margin is -10.8%, showing how much revenue survives after costs and taxes. EPS is $-8.48, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.2B -17.4% | $3.9B -4.0% | $4.0B +0.1% | $4.0B +24.1% | $3.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.9B -18.9% | $2.4B -3.9% | $2.5B -3.2% | $2.6B +25.8% | $2.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.3B -14.9% | $1.5B -4.2% | $1.5B +6.0% | $1.4B +21.1% | $1.2B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 39.1% +1.2pp | 37.9% -0.1pp | 38.0% +2.1pp | 35.9% -0.9pp | 36.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 -100.0% | $53.1M | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $663.2M -13.0% | $762.5M -4.0% | $794.4M -0.4% | $797.2M +19.4% | $668.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $663.2M -18.5% | $814.2M -9.5% | $899.2M +11.4% | $807.0M +42.9% | $564.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $99.0M -22.2% | $127.2M +1.4% | $125.4M -9.2% | $138.1M +10.2% | $125.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $675.1M -15.3% | $796.7M -0.1% | $797.3M +0.7% | $791.5M -1.3% | $801.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 21.1% +0.5pp | 20.6% +0.8pp | 19.8% +0.1pp | 19.6% -5.0pp | 24.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $588.8M -10.3% | $656.2M +3.4% | $634.9M -0.7% | $639.6M +1.5% | $630.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 18.4% +1.5pp | 16.9% +1.2pp | 15.7% -0.1pp | 15.9% -3.5pp | 19.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $93.8M +1.7% | $92.2M -23.4% | $120.3M +35.3% | $89.0M +55.7% | $57.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$106.5M -35.0% | -$78.9M +31.7% | -$115.5M -53.6% | -$75.2M -616.9% | -$10.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $482.3M -16.5% | $577.3M +11.2% | $519.4M -8.0% | $564.4M -8.9% | $619.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 15.1% +0.2pp | 14.9% +2.0pp | 12.9% -1.1pp | 14.0% -5.1pp | 19.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $115.0M -22.8% | $148.9M +25.6% | $118.5M -7.3% | $127.8M -2.4% | $131.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$277.7M -164.8% | $428.4M +6.9% | $400.9M -8.2% | $436.6M -10.6% | $488.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | -8.7% -19.7pp | 11.1% +1.1pp | 9.9% -0.9pp | 10.8% -4.2pp | 15.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$5 -167.5% | $8 +6.6% | $7 -7.3% | $8 -8.8% | $9 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$5 -168.1% | $8 +6.6% | $7 -6.8% | $8 -7.8% | $9 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $51.7M -3.9% | $53.7M +0.3% | $53.6M -1.0% | $54.1M -2.0% | $55.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $51.7M -4.7% | $54.2M +0.2% | $54.1M -1.6% | $54.9M -3.0% | $56.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Ryanair Holdings plc
NASDAQ:RYAAY
$31.79B
Ryder System, Inc.
NYSE:R
$10.47B
Kirby Corporation
NYSE:KEX
$7.49B
Gates Industrial Corporation plc
NYSE:GTES
$7.14B
JBT Marel Corporation
NYSE:JBTM
$6.87B
MSA Safety Incorporated
NYSE:MSA
$6.37B
GATX Corporation
NYSE:GATX
$6.22B
Fortune Brands Innovations, Inc.
NYSE:FBIN
$5.00B
ADT Inc.
NYSE:ADT
$4.79B
Mirion Technologies, Inc.
NYSE:MIR
$4.32B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MIDD generate?
The Middleby Corporation (MIDD) reported $3.20B of revenue in fiscal 2025.
Is MIDD profitable?
The Middleby Corporation (MIDD) reported -$277,731,000.00 of net income, with a net margin of -8.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.