MGE Energy, Inc.
NASDAQ:MGEE · NASDAQ Global Select
+$0.62 today
Vol 0.53M · Avg 0.30M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $135.9M +12.7% | $120.6M +2.4% | $117.7M +6.1% | $111.0M +4.9% | $105.8M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $114.3M +5.3% | $108.6M +8.2% | $100.4M +17.3% | $85.5M +11.1% | $77.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $7.6M +1153.8% | $608.0K -97.4% | $23.0M -1.9% | $23.4M +384.5% | $4.8M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $11.6M -75.9% | $48.3M +347.2% | $10.8M +122.1% | -$48.9M -18.9% | -$41.1M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$21.8M -231.3% | -$6.6M -158.8% | $11.2M +166.8% | -$16.7M +32.1% | -$24.7M | $592.6M | $1.3B | $626.2M |
| Inventory | $5.1M -8.5% | $5.5M +752.0% | -$850.0K +96.2% | -$22.2M -250.5% | -$6.3M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $8.5M +30.7% | $6.5M +224.6% | -$5.2M -202.1% | $5.1M +87.0% | $2.7M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $19.8M -53.7% | $42.8M +653.4% | $5.7M +137.7% | -$15.1M -17.1% | -$12.9M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$6.2M -2179.6% | -$274.0K +98.1% | -$14.3M +17.2% | -$17.3M -93.9% | -$8.9M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $263.2M -5.2% | $277.8M +16.9% | $237.6M +54.5% | $153.7M +11.8% | $137.5M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$343.2M -44.9% | -$236.9M -6.7% | -$222.1M -26.9% | -$175.0M -14.3% | -$153.2M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$9.5M -98.2% | -$4.8M +31.5% | -$7.0M -34.9% | -$5.2M -28.8% | -$4.0M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $2.2M +837.0% | $230.0K +124.1% | -$954.0K -1462.9% | $70.0K -68.3% | $221.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$350.6M -45.2% | -$241.5M -5.0% | -$230.0M -27.7% | -$180.1M -14.8% | -$157.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $137.2M +1902.3% | $6.9M -86.9% | $52.5M -38.3% | $85.1M +76.5% | $48.2M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $3.8M -88.1% | $31.6M | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$67.6M -6.3% | -$63.6M -5.3% | -$60.4M -5.0% | -$57.5M -4.9% | -$54.8M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$1.8M -8.6% | -$1.7M +34.4% | -$2.6M -24.6% | -$2.1M +5.9% | -$2.2M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $71.6M +366.8% | -$26.8M -155.9% | -$10.5M -141.0% | $25.5M +391.7% | -$8.8M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$15.8M -266.4% | $9.5M +421.9% | -$2.9M -239.3% | -$867.0K +96.9% | -$28.2M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$80.0M -295.8% | $40.9M +163.8% | $15.5M +172.7% | -$21.3M -36.1% | -$15.6M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Northwestern Energy Group Inc
NASDAQ:NWE
$4.28B
ALLETE, Inc.
ALE
$3.94B
Otter Tail Corporation
NASDAQ:OTTR
$3.68B
Avista Corporation
NYSE:AVA
$3.27B
American States Water Company
NYSE:AWR
$3.04B
Chesapeake Utilities Corporation
NYSE:CPK
$2.89B
California Water Service Group
NYSE:CWT
$2.71B
ReNew Energy Global Plc
NASDAQ:RNW
$2.29B
Hawaiian Electric Industries, Inc.
NYSE:HE
$2.26B
Excelerate Energy, Inc.
NYSE:EE
$1.10B
SEC Filings
Recent regulatory filings
No filings found.
Does MGEE generate free cash flow?
MGE Energy, Inc. (MGEE) generated -$79,986,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does MGEE produce?
Operating cash flow was $263.23M, before capital expenditures of $343.22M.
Explore More
Continue the stock analysis
Jump to another research area for this company.