Medallion Financial Corp.
NASDAQ:MFIN · NASDAQ Global Select
+$0.04 today
Vol 0.08M · Avg 0.08M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:MFIN · Revenue to Net Income
Key Ratios
Analysis
$338.6M of revenue converted into $39.5M of net income for the selected period. Gross margin is 69.9% and net margin is 11.6%, showing how much revenue survives after costs and taxes. EPS is $1.48, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $353.3M +21.1% | $291.8M +14.6% | $254.5M +28.3% | $198.4M +10.7% | $179.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $11.5M -93.0% | $164.7M +63.4% | $100.8M +52.1% | $66.2M +85.2% | $35.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $341.8M +168.9% | $127.1M -17.3% | $153.8M +16.3% | $132.2M -7.8% | $143.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 96.7% +53.2pp | 43.6% -16.8pp | 60.4% -6.2pp | 66.6% -13.4pp | 80.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $5.0M -87.8% | $41.0M +2.5% | $40.0M +19.5% | $33.5M -1.6% | $34.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $163.5M +154.7% | $64.2M -5.2% | $67.7M +5.3% | $64.3M +4.5% | $61.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $8.3M +33.9% | $6.2M +18.6% | $5.2M +0.3% | $5.2M -19.8% | $6.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $186.6M +169.9% | $69.2M -24.2% | $91.3M +24.9% | $73.1M -17.3% | $88.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 52.8% +29.1pp | 23.7% -12.2pp | 35.9% -1.0pp | 36.8% -12.5pp | 49.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $178.3M +183.3% | $62.9M -26.8% | $86.0M +26.8% | $67.8M -17.1% | $81.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 50.5% +28.9pp | 21.6% -12.2pp | 33.8% -0.4pp | 34.2% -11.5pp | 45.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $315.3M +8.5% | $290.7M +15.8% | $251.0M +27.7% | $196.6M +23.7% | $159.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $98.4M +11.6% | $88.2M +40.1% | $62.9M +74.0% | $36.2M +16.2% | $31.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$98.4M | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $79.9M +26.9% | $62.9M -26.8% | $86.0M +26.8% | $67.8M -17.1% | $81.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 22.6% +1.0pp | 21.6% -12.2pp | 33.8% -0.4pp | 34.2% -11.5pp | 45.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $24.5M +16.8% | $21.0M -15.7% | $24.9M +38.7% | $18.0M -25.8% | $24.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $43.0M +20.0% | $35.9M -34.9% | $55.1M +25.6% | $43.8M -19.0% | $54.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 12.2% -0.1pp | 12.3% -9.3pp | 21.6% -0.5pp | 22.1% -8.1pp | 30.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +18.9% | $2 -35.1% | $2 +31.7% | $2 -15.5% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +17.1% | $2 -35.9% | $2 +29.5% | $2 -15.7% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $22.8M +1.0% | $22.5M +0.2% | $22.5M -4.5% | $23.6M -4.1% | $24.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $24.2M +2.7% | $23.6M +1.5% | $23.2M -2.8% | $23.9M -4.1% | $24.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Open Lending Corporation
NASDAQ:LPRO
$366.47M
SuRo Capital Corp.
NASDAQ:SSSS
$346.21M
Oak Valley Bancorp
NASDAQ:OVLY
$285.30M
Oportun Financial Corporation
NASDAQ:OPRT
$239.90M
Chicago Atlantic BDC, Inc.
NASDAQ:LIEN
$228.09M
Consumer Portfolio Services, Inc.
NASDAQ:CPSS
$210.04M
TriplePoint Venture Growth BDC Corp.
NYSE:TPVG
$202.79M
Finance Of America Companies Inc.
NYSE:FOA
$178.19M
SUI Group Holdings Limited
NASDAQ:SUIG
$101.00M
Yiren Digital Ltd.
NYSE:YRD
$98.24M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MFIN generate?
Medallion Financial Corp. (MFIN) reported $353.31M of revenue in fiscal 2025.
Is MFIN profitable?
Medallion Financial Corp. (MFIN) reported $43.04M of net income, with a net margin of 12.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.