Spectral AI, Inc.
NASDAQ:MDAI · NASDAQ Capital Market
+$0.01 today
Vol 0.49M · Avg 1.00M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$7.6M +50.6% | -$15.3M +26.6% | -$20.9M -616.1% | -$2.9M +27.0% | -$4.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $635.0K +8.0% | $588.0K -18.6% | $722.0K +27.1% | $568.0K +56700.0% | $1.0K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $1.1M +8.0% | $1.0M -17.0% | $1.2M +7.6% | $1.2M -15.4% | $1.4M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$2.0M -8.4% | -$1.9M -214.6% | $1.6M +1845.2% | $84.0K +4100.0% | $2.0K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $1.2M +878.6% | -$159.0K -128.1% | $566.0K +140.3% | -$1.4M -218.6% | $1.2M | $592.6M | $1.3B | $626.2M |
| Inventory | -$413.0K -111.8% | -$195.0K +15.2% | -$230.0K | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$1.0M -171.9% | $1.4M +252.5% | -$935.0K -169.5% | $1.3M +156.1% | -$2.4M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$1.8M +37.9% | -$2.9M -231.8% | $2.2M +1440.0% | $145.0K -88.1% | $1.2M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$2.1M -132.5% | $6.4M +58.6% | $4.0M +7143.9% | -$57.0K +80.9% | -$298.0K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$9.9M -7.8% | -$9.2M +30.5% | -$13.2M -1039.4% | -$1.2M +60.2% | -$2.9M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | $0 | $0 | $0 | $0 +100.0% | -$7.0K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 | $0 | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $0 | $0 | $0 | $0 +100.0% | -$7.0K | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $6.7M +25.7% | $5.3M +1205.2% | -$483.0K +38.5% | -$785.0K -12.0% | -$701.0K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $13.4M +230.3% | $4.1M +21.2% | $3.4M | $0 -100.0% | $14.6M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 -100.0% | $177.0K -81.9% | $976.0K | $0 -100.0% | $4.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $20.1M +110.1% | $9.6M +149.1% | $3.8M +589.7% | -$785.0K -105.6% | $13.9M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $37.0K +511.1% | -$9.0K -175.0% | $12.0K -99.9% | $15.4M | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $10.2M +2689.4% | $367.0K +103.9% | -$9.4M -382.0% | -$1.9M -117.7% | $11.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$9.9M -7.8% | -$9.2M +30.5% | -$13.2M -1039.4% | -$1.2M +60.3% | -$2.9M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Karyopharm Therapeutics Inc.
NASDAQ:KPTI
$208.27M
Century Therapeutics, Inc.
NASDAQ:IPSC
$197.81M
Equillium, Inc.
NASDAQ:EQ
$107.81M
electroCore, Inc.
NASDAQ:ECOR
$67.69M
Coeptis Therapeutics, Inc.
NASDAQ:COEP
$55.98M
Telomir Pharmaceuticals, Inc. Common Stock
TELO
$46.11M
Sensus Healthcare, Inc.
SRTS
$45.19M
TELA Bio, Inc.
TELA
$35.81M
Cytosorbents Corporation
CTSO
$29.31M
IceCure Medical Ltd
ICCM
$12.61M
SEC Filings
Recent regulatory filings
No filings found.
Does MDAI generate free cash flow?
Spectral AI, Inc. (MDAI) generated -$9,920,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does MDAI produce?
Operating cash flow was -$9,920,000.00, before capital expenditures of $0.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.