Matthews International Corporation
NASDAQ:MATW · NASDAQ Global Select
+$0.82 today
Vol 0.48M · Avg 0.23M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:MATW · Revenue to Net Income
Key Ratios
Analysis
$1.2B of revenue converted into $9.7M of net income for the selected period. Gross margin is 36.4% and net margin is 0.7%, showing how much revenue survives after costs and taxes. EPS is $0.31, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.5B -16.6% | $1.8B -4.5% | $1.9B +6.7% | $1.8B +5.5% | $1.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $990.1M -21.8% | $1.3B -2.9% | $1.3B +5.1% | $1.2B +9.8% | $1.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $507.6M -4.2% | $529.7M -8.3% | $577.7M +10.6% | $522.3M -3.6% | $541.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 33.9% +4.4pp | 29.5% -1.2pp | 30.7% +1.1pp | 29.6% -2.8pp | 32.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $467.2M -4.3% | $488.3M +9.1% | $447.5M +4.9% | $426.7M +2.7% | $415.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $487.3M -7.2% | $525.3M +7.3% | $489.6M +1.2% | $483.8M -3.2% | $499.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $71.7M -24.3% | $94.8M -1.8% | $96.5M -7.2% | $104.1M -22.1% | $133.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $150.8M +99.4% | $75.6M -58.5% | $182.1M +560.6% | $27.6M -83.9% | $171.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 10.1% +5.9pp | 4.2% -5.5pp | 9.7% +8.1pp | 1.6% -8.7pp | 10.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $20.3M +361.3% | $4.4M -95.0% | $88.1M +128.8% | $38.5M -8.4% | $42.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 1.4% +1.1pp | 0.2% -4.4pp | 4.7% +2.5pp | 2.2% -0.3pp | 2.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $62.9M +24.5% | $50.5M +13.2% | $44.6M +61.0% | $27.7M -3.3% | $28.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$4.1M +94.5% | -$74.1M -56.9% | -$47.2M +66.9% | -$142.7M -335.2% | -$32.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $16.2M +123.3% | -$69.7M -270.3% | $40.9M +139.3% | -$104.2M -1228.8% | $9.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 1.1% +5.0pp | -3.9% -6.1pp | 2.2% +8.1pp | -5.9% -6.5pp | 0.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $40.7M +506.9% | -$10.0M -663.5% | $1.8M +140.4% | -$4.4M -168.9% | $6.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$24.5M +59.0% | -$59.7M -251.8% | $39.3M +139.4% | -$99.8M -3528.7% | $2.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | -1.6% +1.7pp | -3.3% -5.4pp | 2.1% +7.8pp | -5.7% -5.8pp | 0.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +59.1% | -$2 -250.8% | $1 +140.3% | -$3 -3564.1% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +59.1% | -$2 -253.2% | $1 +139.6% | -$3 -3594.5% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $31.0M +1.2% | $30.6M +0.4% | $30.5M -2.9% | $31.4M -1.0% | $31.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $31.1M +0.6% | $30.9M -1.2% | $31.3M -0.2% | $31.4M -1.9% | $32.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Vestis Corporation
NYSE:VSTS
$1.68B
Genco Shipping & Trading Limited
NYSE:GNK
$1.06B
Controladora Vuela Compañía de Aviación, S.A.B. de C.V.
NYSE:VLRS
$1.02B
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
NASDAQ:CRESY
$758.38M
Compass Diversified
NYSE:CODI
$746.34M
Sky Harbour Group Corporation
NYSE:SKYH
$727.78M
FTAI Infrastructure Inc.
NASDAQ:FIP
$577.23M
Serve Robotics Inc.
NASDAQ:SERV
$458.33M
Cresud S.A. Warrant 2021-08.03.26 on Cresud
CRESW
$18.80M
LogicMark, Inc.
LGMK
$657,454.00
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MATW generate?
Matthews International Corporation (MATW) reported $1.50B of revenue in fiscal 2025.
Is MATW profitable?
Matthews International Corporation (MATW) reported -$24,471,000.00 of net income, with a net margin of -1.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.