Mattel, Inc.
NASDAQ:MAT · NASDAQ Global Select
+$0.20 today
Vol 8.18M · Avg 4.49M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:MAT · Revenue to Net Income
Key Ratios
Analysis
$5.4B of revenue converted into $498.9M of net income for the selected period. Gross margin is 47.8% and net margin is 8.6%, showing how much revenue survives after costs and taxes. EPS is $1.56, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.3B -0.6% | $5.4B -1.1% | $5.4B +0.1% | $5.4B -0.4% | $5.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.7B +3.4% | $2.6B -7.4% | $2.9B -3.2% | $3.0B +4.3% | $2.8B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.6B -4.4% | $2.7B +5.8% | $2.6B +4.1% | $2.5B -5.5% | $2.6B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 48.9% -2.0pp | 50.8% +3.3pp | 47.5% +1.8pp | 45.7% -2.5pp | 48.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 -100.0% | $194.1M | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $2.0B -2.3% | $2.0B +0.9% | $2.0B +12.0% | $1.8B -4.8% | $1.9B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.0B -2.3% | $2.0B +0.9% | $2.0B +12.0% | $1.8B -4.8% | $1.9B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $168.0M -31.7% | $245.9M +7.3% | $229.2M -3.8% | $238.2M +2.8% | $231.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $774.1M -21.6% | $987.2M +20.6% | $818.4M -6.5% | $875.4M -8.5% | $956.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 14.5% -3.9pp | 18.4% +3.3pp | 15.0% -1.1pp | 16.1% -1.4pp | 17.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $620.0M -10.7% | $694.3M +23.6% | $561.7M -16.9% | $675.5M -7.4% | $729.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 11.6% -1.3pp | 12.9% +2.6pp | 10.3% -2.1pp | 12.4% -0.9pp | 13.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $45.0M -12.6% | $51.5M +104.0% | $25.2M +168.5% | $9.4M +168.3% | $3.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $118.7M -0.1% | $118.8M -4.0% | $123.8M -6.8% | $132.8M -47.7% | $253.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$132.6M -183.1% | -$46.8M +39.8% | -$77.8M +46.6% | -$145.8M +41.0% | -$247.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $487.4M -24.7% | $647.4M +33.8% | $483.8M -8.7% | $529.8M +9.8% | $482.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 9.1% -2.9pp | 12.0% +3.1pp | 8.9% -0.9pp | 9.7% +0.9pp | 8.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $89.8M -15.0% | $105.6M -60.8% | $269.5M +98.4% | $135.9M +132.3% | -$420.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $397.6M -26.6% | $541.8M +152.8% | $214.4M -45.6% | $393.9M -56.4% | $903.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 7.4% -2.6pp | 10.1% +6.1pp | 3.9% -3.3pp | 7.2% -9.3pp | 16.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -21.4% | $2 +160.7% | $1 -45.0% | $1 -57.0% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -21.5% | $2 +163.3% | $1 -45.5% | $1 -56.5% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $318.2M -6.5% | $340.4M -3.7% | $353.6M -0.1% | $353.8M +1.1% | $350.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $318.2M -7.3% | $343.3M -3.9% | $357.1M -0.7% | $359.6M +0.7% | $357.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Light & Wonder, Inc.
LNW
$8.43B
Life Time Group Holdings, Inc.
NYSE:LTH
$8.00B
CarMax, Inc.
NYSE:KMX
$7.03B
Lear Corporation
NYSE:LEA
$7.00B
Taylor Morrison Home Corporation
NYSE:TMHC
$6.71B
Urban Outfitters, Inc.
NASDAQ:URBN
$6.42B
Wyndham Hotels & Resorts, Inc.
NYSE:WH
$6.38B
Acushnet Holdings Corp.
NYSE:GOLF
$6.30B
Boot Barn Holdings, Inc.
NYSE:BOOT
$5.23B
MINISO Group Holding Limited
NYSE:MNSO
$3.74B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MAT generate?
Mattel, Inc. (MAT) reported $5.35B of revenue in fiscal 2025.
Is MAT profitable?
Mattel, Inc. (MAT) reported $397.60M of net income, with a net margin of 7.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.