Lantronix, Inc.
TechnologyNASDAQ:LTRX · NASDAQ Capital Market
-$0.17 today
Vol 1.03M · Avg 0.91M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$118.6M of revenue converted into -$6.5M of net income for the selected period. Gross margin is 41.8% and net margin is -5.6%, showing how much revenue survives after costs and taxes. EPS is $-0.17, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $122.9M -23.3% | $160.3M +22.2% | $131.2M +1.2% | $129.7M +81.4% | $71.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $71.2M -25.8% | $96.0M +28.1% | $74.9M +1.2% | $74.1M +92.6% | $38.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $51.7M -19.7% | $64.4M +14.4% | $56.3M +1.2% | $55.6M +68.3% | $33.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 42.1% +1.9pp | 40.1% -2.7pp | 42.9% +0.0pp | 42.9% -3.3pp | 46.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $18.6M -8.3% | $20.3M +3.3% | $19.6M +11.0% | $17.7M +59.2% | $11.1M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $34.9M -10.1% | $38.8M +8.0% | $35.9M +4.9% | $34.2M +64.6% | $20.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $62.7M -6.7% | $67.2M +6.8% | $62.9M +3.9% | $60.6M +66.6% | $36.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $6.0M -19.3% | $7.5M -0.8% | $7.5M +13.9% | $6.6M +69.2% | $3.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$5.1M -209.6% | $4.6M +483.6% | $792.0K -11.6% | $896.0K +137.7% | $377.0K | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -4.1% -7.0pp | 2.9% +2.3pp | 0.6% -0.1pp | 0.7% +0.2pp | 0.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$11.0M -284.4% | -$2.9M +57.1% | -$6.7M -33.2% | -$5.0M -50.2% | -$3.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -8.9% -7.2pp | -1.8% +3.3pp | -5.1% -1.2pp | -3.9% +0.8pp | -4.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $511.0K -44.2% | $916.0K -38.3% | $1.5M +0.9% | $1.5M +367.3% | $315.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$611.0K +32.8% | -$909.0K +41.7% | -$1.6M +28.6% | -$2.2M -326.4% | -$512.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$11.6M -207.9% | -$3.8M +54.2% | -$8.2M -14.4% | -$7.2M -86.9% | -$3.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -9.4% -7.1pp | -2.4% +3.9pp | -6.3% -0.7pp | -5.5% -0.2pp | -5.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$239.0K -132.1% | $745.0K -0.4% | $748.0K +140.8% | -$1.8M -1039.5% | $195.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$11.4M -151.8% | -$4.5M +49.7% | -$9.0M -67.5% | -$5.4M -32.6% | -$4.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -9.3% -6.4pp | -2.8% +4.0pp | -6.8% -2.7pp | -4.1% +1.5pp | -5.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -141.7% | -$0 +52.0% | -$0 -56.3% | -$0 -14.3% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -141.7% | -$0 +52.0% | -$0 -56.3% | -$0 -14.3% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $38.6M +3.3% | $37.4M +3.1% | $36.3M +11.0% | $32.7M +13.8% | $28.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $38.6M +3.3% | $37.4M +3.1% | $36.3M +11.0% | $32.7M +13.8% | $28.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
AXT, Inc.
NASDAQ:AXTI
$4.51B
Ceragon Networks Ltd.
NASDAQ:CRNT
$268.77M
Waldencast plc
NASDAQ:WALD
$219.93M
Inseego Corp.
NASDAQ:INSG
$180.51M
KULR Technology Group, Inc.
AMEX:KULR
$175.31M
Tucows Inc.
NASDAQ:TCX
$148.95M
Datavault AI Inc.
NASDAQ:DVLT
$101.01M
Zepp Health Corporation
NYSE:ZEPP
$67.17M
Sequans Communications S.A.
SQNS
$47.61M
Arrive AI Inc.
ARAI
$15.67M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LTRX generate?
Lantronix, Inc. (LTRX) reported $122.92M of revenue in fiscal 2025.
Is LTRX profitable?
Lantronix, Inc. (LTRX) reported -$11,373,000.00 of net income, with a net margin of -9.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.