Lantronix, Inc.
TechnologyNASDAQ:LTRX · NASDAQ Capital Market
-$0.17 today
Vol 1.03M · Avg 0.91M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $23.5M |
| Receivables | $24.4M |
| Inventory | $26.4M |
| Other Current | $2.6M |
| Total Current Assets | $77.0M |
| PP&E (Net) | $9.0M |
| Goodwill | $31.1M |
| Intangible Assets | $2.3M |
| Other Non-current | $643.0K |
| Total Non-current Assets | $43.0M |
| Total Assets | $120.0M |
Analysis
Selected assets total $120.0M for Latest. The largest visible component is Goodwill at $31.1M, about 25.9% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $20.1M -23.4% | $26.2M +95.0% | $13.5M -21.9% | $17.2M +76.8% | $9.7M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $28.2M -13.8% | $32.7M +6.4% | $30.7M +3.3% | $29.7M +92.0% | $15.5M | $533.8M | $399.4M | -$1.7B |
| Inventory | $26.4M -4.8% | $27.7M -44.3% | $49.7M +32.0% | $37.7M +150.2% | $15.1M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $2.8M +29.0% | $2.1M -19.6% | $2.7M | $0 | $0 | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $77.4M -13.0% | $89.0M -7.9% | $96.6M +7.2% | $90.0M +108.6% | $43.2M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $10.9M -19.9% | $13.6M -16.2% | $16.2M +38.7% | $11.7M +191.6% | $4.0M | $1.2B | $1.5B | $687.8M |
| Goodwill | $31.1M +11.7% | $27.8M +0.0% | $27.8M +34.0% | $20.8M +31.4% | $15.8M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $3.7M -28.8% | $5.3M -50.3% | $10.6M -27.4% | $14.6M +55.6% | $9.4M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $624.0K +4.0% | $600.0K +27.1% | $472.0K +45.2% | $325.0K +35.4% | $240.0K | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $46.3M -2.0% | $47.3M -14.2% | $55.1M +16.3% | $47.3M +61.0% | $29.4M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $123.7M -9.2% | $136.2M -10.2% | $151.6M +10.4% | $137.4M +89.3% | $72.6M | $13.3B | $11.9B | $10.6B |
| Account Payables | $13.3M +28.1% | $10.3M -16.6% | $12.4M -39.9% | $20.6M +126.3% | $9.1M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $3.1M +2.3% | $3.0M +9.4% | $2.7M +64.2% | $1.7M +13.5% | $1.5M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $103.0K -86.7% | $772.0K +19.3% | $647.0K +74.4% | $371.0K -4.4% | $388.0K | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $3.6M +20.1% | $3.0M -84.0% | $18.8M +896.1% | $1.9M -4.6% | $2.0M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $663.0K -87.8% | $5.4M +587.2% | $788.0K +32.7% | $594.0K +201.5% | $197.0K | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $30.4M +0.9% | $30.2M -35.0% | $46.4M +30.6% | $35.5M +55.4% | $22.9M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $8.7M -34.3% | $13.2M -18.5% | $16.2M +13.6% | $14.3M +545.9% | $2.2M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $172.0K -3.9% | $179.0K +22.6% | $146.0K | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $2.3M -17.6% | $2.7M +208.1% | $888.0K +138.1% | $373.0K +54.8% | $241.0K | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $0 | $0 | $0 | $0 | $0 | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $18.9M -23.4% | $24.7M -10.8% | $27.7M +26.1% | $22.0M +508.9% | $3.6M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $49.3M -10.0% | $54.9M -25.9% | $74.1M +28.9% | $57.5M +117.1% | $26.5M | $14.7B | $3.7B | $9.6B |
| Common Stock | $4.0K +0.0% | $4.0K +0.0% | $4.0K +0.0% | $4.0K +33.3% | $3.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$234.4M -5.1% | -$223.0M -2.1% | -$218.5M -4.3% | -$209.5M -2.6% | -$204.2M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $371.0K +0.0% | $371.0K +0.0% | $371.0K +0.0% | $371.0K +0.0% | $371.0K | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $74.4M -8.6% | $81.4M +4.9% | $77.6M -2.9% | $79.9M +73.3% | $46.1M | $9.1B | $7.7B | $3.3B |
| Total Debt | $21.2M -20.3% | $26.6M -15.0% | $31.2M +28.9% | $24.2M +303.1% | $6.0M | $724.2M | $410.6M | $399.4M |
| Net Debt | $1.1M +237.9% | $314.0K -98.2% | $17.8M +153.8% | $7.0M +288.1% | -$3.7M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
AXT, Inc.
NASDAQ:AXTI
$4.51B
Ceragon Networks Ltd.
NASDAQ:CRNT
$268.77M
Waldencast plc
NASDAQ:WALD
$219.93M
Inseego Corp.
NASDAQ:INSG
$180.51M
KULR Technology Group, Inc.
AMEX:KULR
$175.31M
Tucows Inc.
NASDAQ:TCX
$148.95M
Datavault AI Inc.
NASDAQ:DVLT
$101.01M
Zepp Health Corporation
NYSE:ZEPP
$67.17M
Sequans Communications S.A.
SQNS
$47.61M
Arrive AI Inc.
ARAI
$15.67M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does LTRX have?
Lantronix, Inc. (LTRX) reported $20.10M in cash and equivalents in fiscal 2025.
How much debt does LTRX carry?
Lantronix, Inc. (LTRX) reported $21.16M of total debt, with net debt of $1.06M.
Explore More
Continue the stock analysis
Jump to another research area for this company.