Lantronix, Inc.
NASDAQ:LTRX · NASDAQ Capital Market
-$0.06 today
Vol 3.26M · Avg 0.95M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$11.4M -151.8% | -$4.5M +49.7% | -$9.0M -67.5% | -$5.4M -32.6% | -$4.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $6.0M -19.3% | $7.5M -0.8% | $7.5M +13.9% | $6.6M +69.2% | $3.9M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $6.1M -26.4% | $8.3M +34.3% | $6.2M -0.6% | $6.2M +74.3% | $3.6M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $6.4M -0.7% | $6.4M +244.5% | -$4.4M +77.2% | -$19.4M -3209.4% | $625.0K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $4.5M +225.6% | -$3.6M -493.1% | $915.0K +112.2% | -$7.5M -100.4% | -$3.7M | $592.6M | $1.3B | $626.2M |
| Inventory | $2.0M -90.4% | $21.2M +344.1% | -$8.7M +43.1% | -$15.3M -1088.0% | -$1.3M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $2.9M +235.6% | -$2.1M +75.2% | -$8.6M -197.6% | $8.8M +145.7% | $3.6M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$3.1M +66.0% | -$9.1M -176.2% | $11.9M +317.6% | -$5.5M -365.6% | $2.1M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $139.0K -85.0% | $926.0K +999.0% | -$103.0K -104.1% | $2.5M +1003.5% | $228.0K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $7.3M -60.9% | $18.6M +7757.8% | $237.0K +102.5% | -$9.4M -318.8% | $4.3M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$505.0K +65.9% | -$1.5M +44.7% | -$2.7M -26.2% | -$2.1M -170.5% | -$783.0K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$6.5M | $0 +100.0% | -$4.7M +80.3% | -$23.6M | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 | $0 | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$7.0M -370.8% | -$1.5M +79.8% | -$7.3M +71.6% | -$25.7M -3188.3% | -$783.0K | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$4.7M -53.7% | -$3.1M -206.6% | $2.9M -75.4% | $11.7M +877.3% | -$1.5M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $357.0K -64.5% | $1.0M -19.8% | $1.3M -96.3% | $34.2M +3648.8% | $913.0K | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$2.1M +8.6% | -$2.3M -178.8% | -$821.0K +75.2% | -$3.3M -277.5% | -$877.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$6.5M -48.2% | -$4.4M -231.4% | $3.3M -92.2% | $42.6M +2995.1% | -$1.5M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$6.1M -148.0% | $12.8M +439.2% | -$3.8M -150.4% | $7.5M +265.3% | $2.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $6.8M -60.5% | $17.1M +803.8% | -$2.4M +78.9% | -$11.5M -427.6% | $3.5M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
AXT, Inc.
NASDAQ:AXTI
$3.86B
Ceragon Networks Ltd.
NASDAQ:CRNT
$243.60M
Waldencast plc
NASDAQ:WALD
$196.28M
KULR Technology Group, Inc.
AMEX:KULR
$171.85M
Inseego Corp.
NASDAQ:INSG
$165.29M
Tucows Inc.
NASDAQ:TCX
$148.79M
Datavault AI Inc.
NASDAQ:DVLT
$115.02M
Zepp Health Corporation
NYSE:ZEPP
$74.55M
Sequans Communications S.A.
NYSE:SQNS
$47.81M
Arrive AI Inc.
ARAI
$15.07M
SEC Filings
Recent regulatory filings
No filings found.
Does LTRX generate free cash flow?
Lantronix, Inc. (LTRX) generated $6.78M of free cash flow in fiscal 2025.
How much operating cash flow does LTRX produce?
Operating cash flow was $7.29M, before capital expenditures of $505,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.