Grand Canyon Education, Inc.
NASDAQ:LOPE · NASDAQ Global Select
-$1.49 today
Vol 0.92M · Avg 0.27M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:LOPE · Revenue to Net Income
Key Ratios
Analysis
$1.1B of revenue converted into $219.9M of net income for the selected period. Gross margin is 52.9% and net margin is 18.9%, showing how much revenue survives after costs and taxes. EPS is $8.00, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.1B +7.1% | $1.0B +7.5% | $960.9M +5.4% | $911.3M +1.6% | $896.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $517.7M +6.0% | $488.6M +6.9% | $457.2M +7.9% | $423.8M +11.2% | $381.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $588.4M +8.1% | $544.4M +8.1% | $503.7M +3.3% | $487.5M -5.4% | $515.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 53.2% +0.5pp | 52.7% +0.3pp | 52.4% -1.1pp | 53.5% -4.0pp | 57.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $276.6M +6.9% | $258.7M +5.2% | $246.0M +1.8% | $241.6M +7.5% | $224.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $285.0M +5.9% | $269.0M +5.7% | $254.5M +1.8% | $250.0M +7.2% | $233.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $39.9M +9.2% | $36.6M +14.3% | $32.0M +2.6% | $31.2M +2.5% | $30.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $319.8M -2.5% | $327.9M +12.4% | $291.7M +7.5% | $271.3M -25.7% | $365.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 28.9% -2.8pp | 31.7% +1.4pp | 30.4% +0.6pp | 29.8% -11.0pp | 40.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $303.3M +10.1% | $275.4M +10.5% | $249.3M +4.9% | $237.5M -15.8% | $282.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 27.4% +0.8pp | 26.7% +0.7pp | 25.9% -0.1pp | 26.1% -5.4pp | 31.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $13.9M -12.4% | $15.9M +52.3% | $10.5M +298.8% | $2.6M -95.0% | $52.7M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 -100.0% | $4.0K -87.9% | $33.0K +1550.0% | $2.0K -99.9% | $3.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$23.5M -247.5% | $15.9M +52.8% | $10.4M +297.8% | $2.6M -94.7% | $49.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $279.9M -3.9% | $291.3M +12.2% | $259.7M +8.1% | $240.1M -27.5% | $331.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 25.3% -2.9pp | 28.2% +1.2pp | 27.0% +0.7pp | 26.3% -10.6pp | 37.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $63.7M -2.2% | $65.1M +19.0% | $54.7M -1.4% | $55.4M -21.8% | $70.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $216.2M -4.4% | $226.2M +10.4% | $205.0M +11.0% | $184.7M -29.1% | $260.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 19.5% -2.4pp | 21.9% +0.6pp | 21.3% +1.1pp | 20.3% -8.8pp | 29.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $8 -0.1% | $8 +13.8% | $7 +18.8% | $6 -3.2% | $6 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $8 -0.3% | $8 +13.7% | $7 +18.7% | $6 -3.2% | $6 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $27.9M -4.3% | $29.1M -3.0% | $30.0M -6.7% | $32.1M -26.7% | $43.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $28.0M -4.3% | $29.3M -2.9% | $30.1M -6.5% | $32.2M -26.7% | $44.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Darling Ingredients Inc.
NYSE:DAR
$8.35B
New Oriental Education & Technology Group Inc.
NYSE:EDU
$7.16B
Laureate Education, Inc.
NASDAQ:LAUR
$5.04B
Graham Holdings Company
NYSE:GHC
$4.88B
Post Holdings, Inc.
NYSE:POST
$4.03B
Adtalem Global Education Inc.
ATGE
$3.87B
Stride, Inc.
NYSE:LRN
$3.42B
The Marzetti Company
NASDAQ:MZTI
$2.94B
Strategic Education, Inc.
NASDAQ:STRA
$1.69B
TAL Education Group
NYSE:TAL
$623.73M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LOPE generate?
Grand Canyon Education, Inc. (LOPE) reported $1.11B of revenue in fiscal 2025.
Is LOPE profitable?
Grand Canyon Education, Inc. (LOPE) reported $216.17M of net income, with a net margin of 19.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.