El Pollo Loco Holdings, Inc.
NASDAQ:LOCO · NASDAQ Global Select
+$0.12 today
Vol 0.47M · Avg 0.32M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $12.0M -53.2% | $25.7M +0.5% | $25.6M +22.8% | $20.8M -28.6% | $29.1M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $4.1M -73.7% | $15.7M +3.2% | $15.2M +5.7% | $14.4M -5.0% | $15.2M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $659.0K +123.1% | -$2.9M -415.3% | $906.0K -78.2% | $4.2M +310.2% | $1.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $6.4M +63.9% | $3.9M +32.6% | $3.0M -15.1% | $3.5M +8.4% | $3.2M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$1.6M -143.1% | $3.8M +464.1% | -$1.0M +76.5% | -$4.5M -670.7% | $782.0K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$1.7M -356.9% | $677.0K +413.4% | -$216.0K -106.5% | $3.3M +196.5% | -$3.4M | $592.6M | $1.3B | $626.2M |
| Inventory | $128.0K +574.1% | -$27.0K -105.1% | $531.0K +524.8% | -$125.0K +42.7% | -$218.0K | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $4.8M +983.8% | -$544.0K +86.3% | -$4.0M -199.7% | $4.0M +57.0% | $2.5M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$4.8M -230.5% | $3.7M +42.8% | $2.6M +122.3% | -$11.6M -709.0% | $1.9M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $26.5M +5334.3% | $487.0K +116.7% | -$2.9M -2217.4% | $138.0K -95.0% | $2.8M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $48.1M +2.8% | $46.8M +15.0% | $40.7M +5.5% | $38.5M -26.0% | $52.1M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$22.6M -18.6% | -$19.1M +10.6% | -$21.3M -7.1% | -$19.9M -16.9% | -$17.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 -100.0% | $7.7M +670.7% | $1.0M -78.0% | $4.6M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$24.3M -17322.7% | $141.0K -13.5% | $163.0K | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$22.6M -19.5% | -$18.9M -40.8% | -$13.4M +28.9% | -$18.9M -51.5% | -$12.5M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$20.2M -53.1% | -$13.2M -174.0% | $17.8M -30.9% | $25.8M +212.6% | -$22.9M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $1.1M | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$1.8M +91.0% | -$20.6M +65.3% | -$59.2M | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 +100.0% | -$55.6M | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$737.0K -166.0% | $1.1M -4.7% | $1.2M +113.3% | $549.0K +241.0% | $161.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$21.7M +33.5% | -$32.6M +19.3% | -$40.4M -38.6% | -$29.2M -28.1% | -$22.8M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $3.7M +177.9% | -$4.8M +63.6% | -$13.2M -38.2% | -$9.6M -156.8% | $16.8M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $25.4M -8.2% | $27.7M +43.1% | $19.4M +3.9% | $18.6M -46.9% | $35.1M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Dine Brands Global, Inc.
NYSE:DIN
$442.59M
Haverty Furniture Companies, Inc.
NYSE:HVT
$392.97M
Barnes & Noble Education, Inc.
NYSE:BNED
$365.77M
Weyco Group, Inc.
NASDAQ:WEYS
$357.27M
Strattec Security Corporation
NASDAQ:STRT
$332.84M
Denny's Corporation
DENN
$321.87M
Portillo's Inc.
NASDAQ:PTLO
$313.77M
Marine Products Corporation
MPX
$280.04M
Jack in the Box Inc.
NASDAQ:JACK
$247.77M
RCI Hospitality Holdings, Inc.
NASDAQ:RICK
$219.78M
SEC Filings
Recent regulatory filings
No filings found.
Does LOCO generate free cash flow?
El Pollo Loco Holdings, Inc. (LOCO) generated $25.44M of free cash flow in fiscal 2025.
How much operating cash flow does LOCO produce?
Operating cash flow was $48.08M, before capital expenditures of $22.64M.
Explore More
Continue the stock analysis
Jump to another research area for this company.