El Pollo Loco Holdings, Inc.
NASDAQ:LOCO · NASDAQ Global Select
+$0.12 today
Vol 0.47M · Avg 0.32M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:LOCO · Revenue to Net Income
Key Ratios
Analysis
$497.1M of revenue converted into $29.2M of net income for the selected period. Gross margin is 25.0% and net margin is 5.9%, showing how much revenue survives after costs and taxes. EPS is $0.98, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $490.0M +3.6% | $473.0M +0.9% | $468.7M -0.3% | $470.0M +3.4% | $454.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $349.7M -5.4% | $369.5M -1.5% | $375.3M -2.8% | $386.3M +8.8% | $355.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $140.4M +35.6% | $103.5M +10.9% | $93.4M +11.6% | $83.7M -15.7% | $99.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 28.6% +6.8pp | 21.9% +2.0pp | 19.9% +2.1pp | 17.8% -4.0pp | 21.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $50.3M +8.6% | $46.3M +10.1% | $42.0M +7.5% | $39.1M -1.9% | $39.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $97.9M +57.0% | $62.3M +16.4% | $53.6M +0.1% | $53.5M -7.6% | $57.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $16.0M +1.6% | $15.7M +3.2% | $15.2M +5.7% | $14.4M -5.0% | $15.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $58.0M +1.9% | $56.9M +3.3% | $55.1M +22.5% | $45.0M -20.3% | $56.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 11.8% -0.2pp | 12.0% +0.3pp | 11.8% +2.2pp | 9.6% -2.9pp | 12.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $42.5M +3.1% | $41.2M +3.5% | $39.8M +32.1% | $30.1M -27.1% | $41.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 8.7% -0.0pp | 8.7% +0.2pp | 8.5% +2.1pp | 6.4% -2.7pp | 9.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $4.5M -24.2% | $5.9M +22.6% | $4.8M +186.9% | $1.7M -8.1% | $1.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$4.9M +16.9% | -$5.9M -19.6% | -$4.9M -296.0% | -$1.2M +34.1% | -$1.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $37.6M +6.5% | $35.3M +1.2% | $34.9M +20.8% | $28.9M -26.8% | $39.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 7.7% +0.2pp | 7.5% +0.0pp | 7.4% +1.3pp | 6.1% -2.5pp | 8.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $11.1M +15.5% | $9.6M +3.0% | $9.3M +15.4% | $8.1M -21.8% | $10.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $26.5M +3.1% | $25.7M +0.5% | $25.6M +22.8% | $20.8M -28.6% | $29.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 5.4% -0.0pp | 5.4% -0.0pp | 5.5% +1.0pp | 4.4% -2.0pp | 6.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +5.8% | $1 +14.7% | $1 +31.6% | $1 -29.6% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +4.7% | $1 +16.2% | $1 +29.8% | $1 -28.8% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $29.3M -2.0% | $29.9M -12.9% | $34.3M -5.8% | $36.4M +1.0% | $36.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $29.5M -1.8% | $30.0M -12.6% | $34.4M -6.0% | $36.6M +0.4% | $36.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Dine Brands Global, Inc.
NYSE:DIN
$442.59M
Haverty Furniture Companies, Inc.
NYSE:HVT
$392.97M
Barnes & Noble Education, Inc.
NYSE:BNED
$365.77M
Weyco Group, Inc.
NASDAQ:WEYS
$357.27M
Strattec Security Corporation
NASDAQ:STRT
$332.84M
Denny's Corporation
DENN
$321.87M
Portillo's Inc.
NASDAQ:PTLO
$313.77M
Marine Products Corporation
MPX
$280.04M
Jack in the Box Inc.
NASDAQ:JACK
$247.77M
RCI Hospitality Holdings, Inc.
NASDAQ:RICK
$219.78M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LOCO generate?
El Pollo Loco Holdings, Inc. (LOCO) reported $490.05M of revenue in fiscal 2025.
Is LOCO profitable?
El Pollo Loco Holdings, Inc. (LOCO) reported $26.49M of net income, with a net margin of 5.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.