LKQ Corporation
Consumer CyclicalNASDAQ:LKQ · NASDAQ Global Select
+$0.21 today
Vol 1.19M · Avg 3.03M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $335.0M |
| Receivables | $1.5B |
| Inventory | $3.4B |
| Other Current | $330.0M |
| Total Current Assets | $5.5B |
| PP&E (Net) | $2.7B |
| Goodwill | $5.4B |
| Intangible Assets | $1.0B |
| Long-term Investments | $125.0M |
| Other Non-current | $414.0M |
| Total Non-current Assets | $9.7B |
| Total Assets | $15.1B |
Analysis
Selected assets total $15.1B for Latest. The largest visible component is Goodwill at $5.4B, about 35.4% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $319.0M +36.3% | $234.0M -21.7% | $299.0M +7.6% | $278.0M +1.5% | $274.0M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $1.2B +7.3% | $1.1B -3.7% | $1.2B +16.7% | $998.0M -7.0% | $1.1B | $533.8M | $399.4M | -$1.7B |
| Inventory | $3.4B +6.4% | $3.2B +3.2% | $3.1B +13.4% | $2.8B +5.4% | $2.6B | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $299.0M -9.4% | $330.0M +16.6% | $283.0M +23.0% | $230.0M +24387.2% | -$947.0K | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $5.2B +7.0% | $4.9B +0.8% | $4.9B +14.3% | $4.3B +0.1% | $4.3B | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $2.8B -4.2% | $2.9B +1.9% | $2.9B +15.8% | $2.5B -7.4% | $2.7B | $1.2B | $1.5B | $687.8M |
| Goodwill | $5.4B -0.6% | $5.4B -2.7% | $5.6B +29.7% | $4.3B -4.9% | $4.5B | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $1.1B -6.8% | $1.1B -12.4% | $1.3B +101.1% | $653.0M -12.5% | $746.0M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $170.0M +0.6% | $169.0M +6.3% | $159.0M +12.8% | $141.0M -22.1% | $181.0M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $449.0M +19.1% | $377.0M +31.4% | $287.0M +40.7% | $204.0M -9.3% | $225.0M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $9.9B -1.6% | $10.0B -1.6% | $10.2B +31.2% | $7.8B -6.8% | $8.4B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $15.1B +1.2% | $15.0B -0.8% | $15.1B +25.3% | $12.0B -4.5% | $12.6B | $13.3B | $11.9B | $10.6B |
| Account Payables | $2.1B +17.0% | $1.8B +9.3% | $1.6B +23.1% | $1.3B +13.9% | $1.2B | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $285.0M +650.0% | $38.0M -93.6% | $596.0M +1652.9% | $34.0M -2.9% | $35.0M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $744.0M +238.2% | $220.0M -21.7% | $281.0M +41.9% | $198.0M -9.6% | $219.0M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $3.1B +9.6% | $2.9B -13.7% | $3.3B +46.1% | $2.3B +4.9% | $2.2B | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $4.8B +15.7% | $4.1B +12.9% | $3.7B +39.4% | $2.6B -5.6% | $2.8B | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $331.0M -14.2% | $386.0M -13.8% | $448.0M +60.0% | $280.0M +0.4% | $279.0M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $356.0M +4.4% | $341.0M +8.6% | $314.0M +11.0% | $283.0M -22.5% | $365.0M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $5.5B -9.9% | $6.1B +8.6% | $5.6B +30.5% | $4.3B -7.6% | $4.6B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $8.6B -3.6% | $8.9B +0.3% | $8.9B +35.9% | $6.5B -3.6% | $6.8B | $14.7B | $3.7B | $9.6B |
| Common Stock | $3.0M +0.0% | $3.0M +0.0% | $3.0M +0.0% | $3.0M +0.0% | $3.0M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $8.0B +3.9% | $7.7B +5.1% | $7.3B +9.5% | $6.7B +14.9% | $5.8B | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$57.0M +86.3% | -$417.0M -73.8% | -$240.0M +25.7% | -$323.0M -111.1% | -$153.0M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $24.0M +60.0% | $15.0M +7.1% | $14.0M -63.2% | $38.0M -2.6% | $39.0M | $1.4B | $337.8M | $931.4M |
| Total Equity | $6.6B +8.8% | $6.0B -2.4% | $6.2B +12.6% | $5.5B -5.5% | $5.8B | $9.1B | $7.7B | $3.3B |
| Total Debt | $5.1B -9.8% | $5.6B -0.5% | $5.6B +43.3% | $3.9B -6.8% | $4.2B | $724.2M | $410.6M | $399.4M |
| Net Debt | $4.7B -11.8% | $5.4B +0.7% | $5.3B +46.0% | $3.7B -7.4% | $4.0B | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Magna International Inc.
NYSE:MGA
$18.14B
Aptiv PLC
NYSE:APTV
$14.43B
Allison Transmission Holdings, Inc.
NYSE:ALSN
$9.68B
Autoliv, Inc.
NYSE:ALV
$9.61B
Lear Corporation
NYSE:LEA
$7.28B
Gentex Corporation
NASDAQ:GNTX
$5.49B
Dana Incorporated
NYSE:DAN
$3.86B
Dorman Products, Inc.
NASDAQ:DORM
$3.84B
Adient plc
NYSE:ADNT
$1.79B
Douglas Dynamics, Inc.
NYSE:PLOW
$1.08B
Standard Motor Products, Inc.
NYSE:SMP
$875.17M
Fox Factory Holding Corp.
NASDAQ:FOXF
$765.28M
Monro, Inc.
NASDAQ:MNRO
$477.70M
Motorcar Parts of America, Inc.
MPAA
$286.71M
Stoneridge, Inc.
SRI
$215.29M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does LKQ have?
LKQ Corporation (LKQ) reported $319.00M in cash and equivalents in fiscal 2025.
How much debt does LKQ carry?
LKQ Corporation (LKQ) reported $5.06B of total debt, with net debt of $4.74B.
Explore More
Continue the stock analysis
Jump to another research area for this company.