LKQ Corporation
Consumer CyclicalNASDAQ:LKQ · NASDAQ Global Select
+$0.21 today
Vol 1.19M · Avg 3.03M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$13.9B of revenue converted into $517.0M of net income for the selected period. Gross margin is 37.6% and net margin is 3.7%, showing how much revenue survives after costs and taxes. EPS is $2.01, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $13.9B -3.1% | $14.4B +3.5% | $13.9B +8.4% | $12.8B -2.3% | $13.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $8.6B -1.4% | $8.7B +5.5% | $8.3B +9.5% | $7.6B -2.5% | $7.8B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $5.3B -5.7% | $5.6B +0.6% | $5.6B +6.7% | $5.2B -1.9% | $5.3B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 38.0% -1.1pp | 39.1% -1.1pp | 40.2% -0.6pp | 40.8% +0.2pp | 40.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $3.9B -0.6% | $3.9B +1.2% | $3.9B +9.2% | $3.5B -0.7% | $3.6B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $4.2B -4.7% | $4.4B +4.6% | $4.2B +15.8% | $3.6B -5.4% | $3.8B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $406.0M +0.0% | $406.0M +27.3% | $319.0M +20.8% | $264.0M -7.0% | $284.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.5B -10.5% | $1.6B -8.0% | $1.8B -4.9% | $1.9B +6.0% | $1.8B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 10.5% -0.9pp | 11.3% -1.4pp | 12.8% -1.8pp | 14.5% +1.1pp | 13.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.1B -9.3% | $1.2B -11.6% | $1.4B -14.2% | $1.6B +7.3% | $1.5B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 7.8% -0.5pp | 8.4% -1.4pp | 9.8% -2.6pp | 12.4% +1.1pp | 11.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $224.0M -14.5% | $262.0M +22.4% | $214.0M +174.4% | $78.0M +9.2% | $71.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$262.0M -12.4% | -$233.0M -117.8% | -$107.0M -105.8% | -$52.0M +0.8% | -$52.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $825.0M -14.6% | $966.0M -22.7% | $1.3B -18.2% | $1.5B +7.6% | $1.4B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 5.9% -0.8pp | 6.7% -2.3pp | 9.0% -2.9pp | 12.0% +1.1pp | 10.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $210.0M -23.1% | $273.0M -10.8% | $306.0M -20.5% | $385.0M +16.5% | $330.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $607.0M -12.0% | $690.0M -26.3% | $936.0M -18.5% | $1.1B +5.3% | $1.1B | $4.9B | $4.8B | $4.7B |
| Net Margin | 4.4% -0.4pp | 4.8% -1.9pp | 6.8% -2.2pp | 9.0% +0.6pp | 8.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -10.6% | $3 -25.3% | $4 -15.2% | $4 +12.8% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -10.6% | $3 -25.1% | $4 -15.0% | $4 +12.8% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $255.9M -2.9% | $263.6M -1.5% | $267.6M -3.4% | $277.1M -6.6% | $296.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $256.0M -3.0% | $263.9M -1.6% | $268.3M -3.5% | $278.0M -6.6% | $297.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Magna International Inc.
NYSE:MGA
$18.14B
Aptiv PLC
NYSE:APTV
$14.43B
Allison Transmission Holdings, Inc.
NYSE:ALSN
$9.68B
Autoliv, Inc.
NYSE:ALV
$9.61B
Lear Corporation
NYSE:LEA
$7.28B
Gentex Corporation
NASDAQ:GNTX
$5.49B
Dana Incorporated
NYSE:DAN
$3.86B
Dorman Products, Inc.
NASDAQ:DORM
$3.84B
Adient plc
NYSE:ADNT
$1.79B
Douglas Dynamics, Inc.
NYSE:PLOW
$1.08B
Standard Motor Products, Inc.
NYSE:SMP
$875.17M
Fox Factory Holding Corp.
NASDAQ:FOXF
$765.28M
Monro, Inc.
NASDAQ:MNRO
$477.70M
Motorcar Parts of America, Inc.
MPAA
$286.71M
Stoneridge, Inc.
SRI
$215.29M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LKQ generate?
LKQ Corporation (LKQ) reported $13.92B of revenue in fiscal 2025.
Is LKQ profitable?
LKQ Corporation (LKQ) reported $607.00M of net income, with a net margin of 4.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.