Li Auto Inc.
NASDAQ:LI · NASDAQ Global Select
-$0.46 today
Vol 2.82M · Avg 3.99M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:LI · Revenue to Net Income
Key Ratios
Analysis
$109.0B of revenue converted into -$1.8B of net income for the selected period. Gross margin is 15.5% and net margin is -2.2%, showing how much revenue survives after costs and taxes. EPS is $-1.87, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $109.3B -24.4% | $144.5B +16.7% | $123.8B +168.7% | $46.1B +72.9% | $26.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $88.8B -22.6% | $114.9B +19.2% | $96.3B +158.5% | $37.3B +76.6% | $21.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $20.4B -31.2% | $29.7B +7.9% | $27.5B +212.2% | $8.8B +58.6% | $5.6B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 18.7% -1.8pp | 20.5% -1.7pp | 22.2% +3.1pp | 19.1% -1.7pp | 20.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 -100.0% | $11.1B +4.6% | $10.6B +54.7% | $6.8B +114.5% | $3.2B | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $10.4B -15.2% | $12.2B +25.3% | $9.8B +71.9% | $5.7B +68.8% | $3.4B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $21.4B -8.3% | $23.3B +14.5% | $20.4B +62.5% | $12.5B +91.0% | $6.6B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $4.6B +51.5% | $3.1B +71.6% | $1.8B +44.3% | $1.2B +112.0% | $582.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $6.1B -51.8% | $12.6B +2.0% | $12.3B +1542.7% | -$853.9M -272.7% | $494.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 5.5% -3.1pp | 8.7% -1.3pp | 9.9% +11.8pp | -1.9% -3.7pp | 1.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$967.6M -115.2% | $6.4B -11.0% | $7.1B +292.0% | -$3.7B -270.4% | -$1.0B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -0.9% -5.3pp | 4.4% -1.4pp | 5.8% +13.8pp | -8.1% -4.3pp | -3.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $1.8B -12.6% | $2.1B +91.8% | $1.1B +48.6% | $730.8M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $163.5M -13.0% | $187.8M +117.8% | $86.2M -20.3% | $108.2M +73.3% | $62.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $2.2B -24.7% | $3.0B -10.5% | $3.3B +117.4% | $1.5B +78.3% | $853.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.3B -86.5% | $9.3B -10.8% | $10.5B +575.6% | -$2.2B -1356.8% | -$150.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 1.2% -5.3pp | 6.4% -2.0pp | 8.4% +13.2pp | -4.8% -4.2pp | -0.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $153.4M -87.9% | $1.3B +193.6% | -$1.4B -950.1% | -$129.2M -177.6% | $166.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.1B -86.4% | $8.0B -31.3% | $11.7B +671.5% | -$2.0B -545.3% | -$317.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 1.0% -4.6pp | 5.6% -3.9pp | 9.5% +13.9pp | -4.4% -3.3pp | -1.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -86.1% | $8 -32.3% | $12 +666.7% | -$2 -517.6% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -86.2% | $8 -31.8% | $11 +626.7% | -$2 -517.6% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $1.0B +1.1% | $996.6M +1.3% | $983.9M +1.4% | $970.6M +4.7% | $926.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $1.1B +0.6% | $1.1B +0.7% | $1.1B +9.0% | $970.6M +4.7% | $926.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Honda Motor Co., Ltd.
NYSE:HMC
$33.98B
Geely Automobile Holdings Limited
GELHY
$26.38B
Restaurant Brands International Inc.
NYSE:QSR
$25.73B
Ralph Lauren Corporation
NYSE:RL
$24.63B
Darden Restaurants, Inc.
NYSE:DRI
$24.20B
Rivian Automotive, Inc.
NASDAQ:RIVN
$20.43B
Ulta Beauty, Inc.
NASDAQ:ULTA
$19.38B
NVR, Inc.
NYSE:NVR
$16.94B
XPeng Inc.
NYSE:XPEV
$12.77B
NIO Inc.
NYSE:NIO
$11.90B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LI generate?
Li Auto Inc. (LI) reported $109.25B of revenue in fiscal 2025.
Is LI profitable?
Li Auto Inc. (LI) reported $1.09B of net income, with a net margin of 1.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.