LEIFRAS Co., Ltd. American Depositary Shares
NASDAQ:LFS · NASDAQ Global Select
-$0.07 today
Vol 0.03M · Avg 1.46M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:LFS · Revenue to Net Income
Key Ratios
Analysis
$17.4B of revenue converted into $833.9M of net income for the selected period. Gross margin is 30.0% and net margin is 4.9%, showing how much revenue survives after costs and taxes. EPS is $39.38, tying the income statement back to per-share earnings.
Income Statement
Annual data · 4 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $12.2B +18.1% | $10.3B +11.0% | $9.3B +21.0% | $7.7B | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $8.6B +16.5% | $7.4B +6.0% | $7.0B +21.6% | $5.7B | $344.8M | $725.6M | $804.0M |
| Gross Profit | $3.6B +22.3% | $2.9B +26.1% | $2.3B +19.4% | $2.0B | $10.3B | $8.9B | $7.6B |
| Gross Margin | 29.5% +1.0pp | 28.5% +3.4pp | 25.1% -0.3pp | 25.5% | 45.5% | 9.8% | 28.9% |
| Research & Development | $0 | $0 | $0 | $0 | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $2.3B +12.3% | $2.1B +26.4% | $1.6B +6.2% | $1.5B | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $3.0B +21.6% | $2.4B +25.0% | $1.9B +7.2% | $1.8B | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $131.2M +7.5% | $122.0M +32.1% | $92.4M +2.5% | $90.1M | $1.2B | $374.2M | $1.2B |
| EBITDA | $783.9M +15.9% | $676.5M +31.0% | $516.4M +44.0% | $358.7M | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | 6.4% -0.1pp | 6.5% +1.0pp | 5.6% +0.9pp | 4.7% | 10.0% | 5.6% | 46.3% |
| Operating Income | $652.7M +25.6% | $519.8M +31.4% | $395.7M +170.7% | $146.2M | $10.6B | $12.3B | $14.0B |
| Operating Margin | 5.3% +0.3pp | 5.0% +0.8pp | 4.3% +2.4pp | 1.9% | 18.7% | 16.6% | 24.1% |
| Interest Income | $4.0M +1088.6% | $333.7K +4.4% | $319.6K +34.3% | $237.9K | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $17.1M +3.9% | $16.5M +19.3% | $13.8M +3.6% | $13.3M | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | -$21.4M -217.5% | $18.2M +25.3% | $14.5M -86.7% | $109.1M | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | $631.3M +17.3% | $538.0M +31.2% | $410.2M +60.7% | $255.3M | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | 5.2% -0.0pp | 5.2% +0.8pp | 4.4% +1.1pp | 3.3% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | $175.2M +46.8% | $119.3M -27.6% | $164.9M +113.5% | $77.2M | $666.8M | $1.3B | -$1.6B |
| Net Income | $456.2M +9.0% | $418.6M +70.6% | $245.3M +37.8% | $178.0M | $5.0B | $4.9B | $4.8B |
| Net Margin | 3.7% -0.3pp | 4.1% +1.4pp | 2.6% +0.3pp | 2.3% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | $19 +19.2% | $16 +68.3% | $9 +39.6% | $7 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | $19 +19.2% | $16 +68.3% | $9 +39.6% | $7 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $25.2M -5.0% | $26.5M +0.0% | $26.5M +0.0% | $26.5M | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $25.2M -5.0% | $26.5M +0.0% | $26.5M +0.0% | $26.5M | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Chegg, Inc.
NYSE:CHGG
$121.48M
AMCON Distributing Company
AMEX:DIT
$66.37M
Bridgford Foods Corporation
NASDAQ:BRID
$63.34M
Sunlands Technology Group
STG
$45.43M
Borealis Foods Inc.
BRLS
$28.33M
DDC Enterprise Limited
DDC
$24.91M
17 Education & Technology Group Inc.
YQ
$21.31M
Genius Group Limited
GNS
$17.17M
Agape ATP Corporation
ATPC
$4.15M
Davis Commodities Limited Ordinary Shares
DTCK
$3,063.00
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LFS generate?
LEIFRAS Co., Ltd. American Depositary Shares (LFS) reported $12.20B of revenue in fiscal 2025.
Is LFS profitable?
LEIFRAS Co., Ltd. American Depositary Shares (LFS) reported $456.17M of net income, with a net margin of 3.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.