nLIGHT, Inc.
NASDAQ:LASR · NASDAQ Global Select
+$0.32 today
Vol 1.19M · Avg 1.38M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:LASR · Revenue to Net Income
Key Ratios
Analysis
$289.8M of revenue converted into -$14.7M of net income for the selected period. Gross margin is 31.2% and net margin is -5.3%, showing how much revenue survives after costs and taxes. EPS is $-0.30, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $261.3M +31.6% | $198.5M -5.4% | $209.9M -13.3% | $242.1M -10.4% | $270.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $183.4M +10.8% | $165.5M +1.1% | $163.8M -14.3% | $191.2M -0.8% | $192.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $78.0M +136.1% | $33.0M -28.4% | $46.1M -9.3% | $50.8M -34.3% | $77.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 29.8% +13.2pp | 16.6% -5.3pp | 22.0% +1.0pp | 21.0% -7.6pp | 28.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $48.0M +6.4% | $45.1M -2.3% | $46.2M -14.2% | $53.8M -1.9% | $54.8M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $54.2M +10.0% | $49.3M +7.3% | $45.9M -4.9% | $48.3M -8.4% | $52.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $104.5M +5.9% | $98.7M +6.2% | $92.9M -12.3% | $105.9M -1.5% | $107.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $908.0K -94.8% | $17.6M +9.8% | $16.0M +2.1% | $15.7M +4.2% | $15.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$20.0M +54.4% | -$43.7M -46.2% | -$29.9M +15.7% | -$35.5M -139.6% | -$14.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -7.6% +14.4pp | -22.0% -7.8pp | -14.3% +0.4pp | -14.7% -9.2pp | -5.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$26.6M +59.5% | -$65.6M -40.3% | -$46.8M +15.1% | -$55.1M -82.4% | -$30.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -10.2% +22.9pp | -33.1% -10.8pp | -22.3% +0.5pp | -22.8% -11.6pp | -11.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $5.0M +197.0% | $1.7M +24.3% | $1.3M +153.7% | $529.0K | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.9M | $0 | $0 | $0 -100.0% | $163.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $3.8M -20.7% | $4.8M +15.8% | $4.1M +375.0% | $867.0K +401.2% | $173.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$22.8M +62.6% | -$60.9M -42.7% | -$42.6M +21.4% | -$54.2M -80.5% | -$30.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -8.7% +21.9pp | -30.7% -10.3pp | -20.3% +2.1pp | -22.4% -11.3pp | -11.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $699.0K +1019.7% | -$76.0K +92.2% | -$978.0K -384.3% | $344.0K +191.7% | -$375.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$23.5M +61.4% | -$60.8M -45.9% | -$41.7M +23.7% | -$54.6M -84.0% | -$29.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | -9.0% +21.6pp | -30.6% -10.8pp | -19.9% +2.7pp | -22.5% -11.6pp | -11.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +62.2% | -$1 -41.1% | -$1 +26.8% | -$1 -75.7% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +62.2% | -$1 -41.1% | -$1 +26.8% | -$1 -75.7% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $50.9M +6.3% | $47.9M +4.0% | $46.1M +3.7% | $44.4M +5.4% | $42.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $50.9M +6.3% | $47.9M +4.0% | $46.1M +3.7% | $44.4M +5.4% | $42.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Applied Optoelectronics, Inc.
NASDAQ:AAOI
$13.41B
MaxLinear, Inc.
NASDAQ:MXL
$7.81B
Ultra Clean Holdings, Inc.
NASDAQ:UCTT
$5.44B
Veeco Instruments Inc.
NASDAQ:VECO
$4.85B
Himax Technologies, Inc.
NASDAQ:HIMX
$3.07B
Rogers Corporation
NYSE:ROG
$2.89B
Photronics, Inc.
NASDAQ:PLAB
$1.95B
Jamf Holding Corp.
JAMF
$1.75B
Lightspeed Commerce Inc.
NYSE:LSPD
$1.30B
NCR Voyix Corporation
NYSE:VYX
$1.05B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LASR generate?
nLIGHT, Inc. (LASR) reported $261.33M of revenue in fiscal 2025.
Is LASR profitable?
nLIGHT, Inc. (LASR) reported -$23,467,000.00 of net income, with a net margin of -9.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.