NASDAQ:LAMR · NASDAQ Global Select
-$1.89 today
Vol 0.57M · Avg 0.61M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:LAMR · Revenue to Net Income
Key Ratios
Analysis
$2.3B of revenue converted into $549.7M of net income for the selected period. Gross margin is 31.9% and net margin is 23.9%, showing how much revenue survives after costs and taxes. EPS is $5.42, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.3B +2.7% | $2.2B +4.6% | $2.1B +3.9% | $2.0B +13.7% | $1.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.4B +92.3% | $727.9M +4.5% | $696.8M +4.4% | $667.3M +15.7% | $576.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $866.5M -41.4% | $1.5B +4.6% | $1.4B +3.6% | $1.4B +12.7% | $1.2B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 38.2% -28.8pp | 67.0% +0.0pp | 67.0% -0.2pp | 67.2% -0.6pp | 67.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $354.0M -2.0% | $361.1M +4.7% | $344.8M -1.7% | $350.6M +7.2% | $327.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $168.4M -82.2% | $947.2M +28.2% | $738.8M -6.1% | $786.9M +14.1% | $689.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $326.3M -29.5% | $463.0M +57.8% | $293.4M -16.0% | $349.4M +28.8% | $271.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.1B +9.9% | $1.0B +2.8% | $974.6M +4.4% | $933.1M +20.4% | $775.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 48.6% +3.2pp | 45.4% -0.8pp | 46.2% +0.3pp | 45.9% +2.6pp | 43.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $698.1M +31.2% | $532.0M -21.2% | $675.4M +16.9% | $578.0M +10.9% | $521.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 30.8% +6.7pp | 24.1% -7.9pp | 32.0% +3.6pp | 28.4% -0.7pp | 29.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $2.6M +11.6% | $2.3M +9.5% | $2.1M +63.6% | $1.3M +69.5% | $763.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $160.4M -6.6% | $171.7M -1.6% | $174.5M +36.9% | $127.5M +19.9% | $106.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$83.7M +49.1% | -$164.6M +2.5% | -$168.8M -38.5% | -$121.9M +1.6% | -$123.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $614.4M +67.2% | $367.5M -27.5% | $506.6M +11.1% | $456.1M +14.8% | $397.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 27.1% +10.5pp | 16.6% -7.3pp | 24.0% +1.6pp | 22.4% +0.2pp | 22.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $21.3M +370.7% | $4.5M -53.7% | $9.8M -43.9% | $17.5M +88.5% | $9.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $587.2M +62.3% | $361.9M -27.0% | $495.8M +13.0% | $438.6M +13.0% | $388.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 25.9% +9.5pp | 16.4% -7.1pp | 23.5% +1.9pp | 21.6% -0.1pp | 21.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $6 +63.3% | $4 -27.2% | $5 +12.5% | $4 +12.8% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $6 +63.9% | $4 -27.4% | $5 +12.5% | $4 +12.5% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $101.6M -0.7% | $102.3M +0.3% | $101.9M +0.4% | $101.5M +0.4% | $101.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $101.6M -0.9% | $102.6M +0.4% | $102.1M +0.5% | $101.6M +0.3% | $101.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Kimco Realty Corporation
NYSE:KIM
$17.08B
Annaly Capital Management, Inc.
NYSE:NLY
$16.53B
Host Hotels & Resorts, Inc.
NASDAQ:HST
$15.99B
Regency Centers Corporation
NASDAQ:REG
$14.82B
Omega Healthcare Investors, Inc.
NYSE:OHI
$14.71B
Equity LifeStyle Properties, Inc.
NYSE:ELS
$12.85B
Gaming and Leisure Properties, Inc.
NASDAQ:GLPI
$12.45B
American Homes 4 Rent
NYSE:AMH
$12.24B
Rithm Capital Corp.
NYSE:RITM
$5.08B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LAMR generate?
Lamar Advertising Company (LAMR) reported $2.27B of revenue in fiscal 2025.
Is LAMR profitable?
Lamar Advertising Company (LAMR) reported $587.15M of net income, with a net margin of 25.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.