Kulicke and Soffa Industries, Inc.
NASDAQ:KLIC · NASDAQ Global Select
+$7.80 today
Vol 1.76M · Avg 0.77M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $213.0K +100.3% | -$69.0M -220.7% | $57.1M -86.8% | $433.5M +18.1% | $367.2M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $18.0M -27.3% | $24.7M -14.3% | $28.9M +35.5% | $21.3M +7.5% | $19.8M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $2.7M -75.9% | $11.4M +354.0% | -$4.5M +48.2% | -$8.6M +11.9% | -$9.8M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $28.5M +6.1% | $26.9M +18.2% | $22.7M +19.8% | $19.0M +22.6% | $15.5M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$8.6M +89.2% | -$79.2M -286.7% | $42.4M +164.3% | -$65.9M +25.3% | -$88.3M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $10.1M +129.0% | -$34.7M -122.7% | $152.7M +34.7% | $113.3M +151.1% | -$221.9M | $592.6M | $1.3B | $626.2M |
| Inventory | -$26.1M +17.2% | -$31.5M +11.9% | -$35.8M -139.6% | -$14.9M +71.7% | -$52.7M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $24.1M +12940.0% | $185.0K +100.4% | -$52.3M +59.3% | -$128.7M -170.7% | $182.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$16.6M -26.3% | -$13.2M +40.5% | -$22.2M +37.8% | -$35.6M -918.1% | $4.4M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $72.7M -37.5% | $116.3M +335.3% | $26.7M +395.3% | -$9.0M -111.1% | -$4.3M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $113.6M +265.9% | $31.0M -82.1% | $173.4M -55.6% | $390.2M +30.0% | $300.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$17.2M -6.5% | -$16.1M +63.6% | -$44.4M -93.2% | -$23.0M -0.9% | -$22.8M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$341.0K +85.7% | -$2.4M +93.7% | -$37.5M -9351.6% | -$397.0K +98.4% | -$24.2M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$595.0M +13.8% | -$690.0M -16.0% | -$595.0M -26.9% | -$469.0M +7.5% | -$507.0M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $640.0M +12.3% | $570.0M -2.6% | $585.0M -6.5% | $626.0M +32.6% | $472.0M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $207.0K +666.7% | $27.0K -95.4% | $591.0K +226.5% | $181.0K -37.8% | $291.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $27.7M +120.0% | -$138.5M -51.6% | -$91.3M -168.3% | $133.8M +263.8% | -$81.7M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$412.0K +27.0% | -$564.0K +10.3% | -$629.0K -23.6% | -$509.0K -34.3% | -$379.0K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$97.1M +35.6% | -$150.8M -117.9% | -$69.2M +75.4% | -$281.3M -2598.2% | -$10.4M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$54.1M -22.4% | -$44.2M -5.1% | -$42.0M -6.8% | -$39.4M -17.7% | -$33.5M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$1.5M -155.6% | -$583.0K | $0 | $0 | $0 | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$153.1M +21.9% | -$196.1M -75.3% | -$111.9M +65.2% | -$321.2M -625.7% | -$44.3M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $405.0K -69.1% | $1.3M -64.4% | $3.7M +136.6% | -$10.0M -1791.4% | $594.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$11.4M +96.2% | -$302.3M -1056.5% | -$26.1M -113.6% | $192.7M +10.4% | $174.7M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $96.4M +547.2% | $14.9M -88.5% | $129.0M -64.9% | $367.2M +32.4% | $277.3M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Applied Optoelectronics, Inc.
NASDAQ:AAOI
$13.45B
Vishay Intertechnology, Inc.
NYSE:VSH
$8.99B
Axcelis Technologies, Inc.
NASDAQ:ACLS
$5.70B
Diodes Incorporated
NASDAQ:DIOD
$5.47B
Veeco Instruments Inc.
NASDAQ:VECO
$4.87B
Power Integrations, Inc.
NASDAQ:POWI
$4.75B
Knowles Corporation
NYSE:KN
$3.55B
Himax Technologies, Inc.
NASDAQ:HIMX
$3.06B
Payoneer Global Inc.
NASDAQ:PAYO
$2.38B
Daqo New Energy Corp.
NYSE:DQ
$953.75M
SEC Filings
Recent regulatory filings
No filings found.
Does KLIC generate free cash flow?
Kulicke and Soffa Industries, Inc. (KLIC) generated $96.36M of free cash flow in fiscal 2025.
How much operating cash flow does KLIC produce?
Operating cash flow was $113.56M, before capital expenditures of $17.20M.
Explore More
Continue the stock analysis
Jump to another research area for this company.