Kelly Services, Inc.
NASDAQ:KELYA · NASDAQ Global Select
-$0.07 today
Vol 0.70M · Avg 0.43M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$128.8M -21366.7% | -$600.0K -101.6% | $36.4M +158.2% | -$62.5M -140.0% | $156.1M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $53.3M +4.7% | $50.9M +1.6% | $50.1M -3.5% | $51.9M +1.8% | $51.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $168.5M +706.1% | -$27.8M -11.6% | -$24.9M +65.5% | -$72.1M -433.8% | $21.6M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $12.3M +4.2% | $11.8M +21.6% | $9.7M +24.4% | $7.8M +52.9% | $5.1M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $42.1M +154.5% | -$77.2M -3760.0% | -$2.0M +98.6% | -$141.0M -1282.4% | -$10.2M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $94.6M +552.6% | -$20.9M -114.2% | $147.2M +248.2% | -$99.3M +34.1% | -$150.7M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 +100.0% | -$16.8M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$10.5M +66.2% | -$31.1M +50.2% | -$62.5M -241.1% | $44.3M -71.6% | $155.8M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$42.0M -66.7% | -$25.2M +70.9% | -$86.7M -0.8% | -$86.0M -5833.3% | $1.5M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$24.8M -135.5% | $69.8M +843.2% | $7.4M -94.7% | $139.6M +200.7% | -$138.6M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $122.6M +355.8% | $26.9M -64.9% | $76.7M +200.5% | -$76.3M -189.8% | $85.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$8.5M +23.4% | -$11.1M +27.5% | -$15.3M -27.5% | -$12.0M -7.1% | -$11.2M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 +100.0% | -$350.5M | $0 -100.0% | $167.3M +180.8% | -$207.1M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 -100.0% | $11.2M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $6.4M | $0 -100.0% | $2.0M -99.4% | $316.4M +6228.0% | $5.0M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $24.4M +467.4% | $4.3M +637.5% | -$800.0K +99.7% | -$304.2M -1521.5% | $21.4M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $22.3M +106.2% | -$361.6M -2464.5% | -$14.1M -108.4% | $167.5M +192.7% | -$180.7M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$137.5M -157.4% | $239.4M +12700.0% | -$1.9M -216.7% | -$600.0K +64.7% | -$1.7M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 -100.0% | $600.0K | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$12.3M -23.0% | -$10.0M +76.3% | -$42.2M -20.6% | -$35.0M -5733.3% | -$600.0K | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$11.0M -0.9% | -$10.9M +0.9% | -$11.0M -3.8% | -$10.6M -165.0% | -$4.0M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$300.0K +91.9% | -$3.7M +17.8% | -$4.5M -2.3% | -$4.4M -83.3% | -$2.4M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$161.1M -175.0% | $214.8M +460.4% | -$59.6M -17.8% | -$50.6M -524.7% | -$8.1M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $8.3M +495.2% | -$2.1M -195.5% | $2.2M -4.3% | $2.3M +147.9% | -$4.8M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$7.9M +93.5% | -$122.0M -2446.2% | $5.2M -87.9% | $42.9M +139.5% | -$108.6M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $114.1M +622.2% | $15.8M -74.3% | $61.4M +169.5% | -$88.3M -219.6% | $73.8M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Babcock & Wilcox Enterprises, Inc.
NYSE:BW
$1.96B
Kforce Inc.
NYSE:KFRC
$815.81M
Smith & Wesson Brands, Inc.
NASDAQ:SWBI
$730.81M
Park Aerospace Corp.
NYSE:PKE
$667.23M
Strata Critical Medical, Inc.
NASDAQ:SRTA
$501.42M
Titan Machinery Inc.
NASDAQ:TITN
$477.00M
Matrix Service Company
NASDAQ:MTRX
$393.03M
ZipRecruiter, Inc.
NYSE:ZIP
$262.68M
Vertical Aerospace Ltd.
NYSE:EVTL
$215.41M
Greenwave Technology Solutions, Inc.
GWAV
$3.07M
SEC Filings
Recent regulatory filings
No filings found.
Does KELYA generate free cash flow?
Kelly Services, Inc. (KELYA) generated $114.10M of free cash flow in fiscal 2025.
How much operating cash flow does KELYA produce?
Operating cash flow was $122.60M, before capital expenditures of $8.50M.
Explore More
Continue the stock analysis
Jump to another research area for this company.