JOYY, Inc. Sponsored ADR Class A
NASDAQ:JOYY · NASDAQ Global Select
-$0.40 today
Vol 0.47M · Avg 0.33M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:JOYY · Revenue to Net Income
Key Ratios
Analysis
$2.2B of revenue converted into $227.8M of net income for the selected period. Gross margin is 35.4% and net margin is 10.5%, showing how much revenue survives after costs and taxes. EPS is $4.32, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.1B -5.1% | $2.2B -1.3% | $2.3B -6.0% | $2.4B -7.9% | $2.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.4B -4.9% | $1.4B -1.6% | $1.5B -6.7% | $1.6B -12.5% | $1.8B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $762.6M -5.4% | $806.2M -0.8% | $813.0M -4.6% | $852.1M +1.7% | $837.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 35.9% -0.1pp | 36.0% +0.2pp | 35.8% +0.5pp | 35.3% +3.3pp | 32.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $247.1M -11.3% | $278.7M -5.7% | $295.5M +12.9% | $261.8M -6.4% | $279.8M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $462.0M -4.9% | $485.9M -1.3% | $492.2M -9.2% | $542.3M -21.4% | $690.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $706.8M -6.8% | $758.5M -2.5% | $778.0M -1.1% | $786.6M -17.2% | $949.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $105.8M +3.1% | $102.6M -22.6% | $132.5M -18.9% | $163.4M -10.7% | $182.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $322.5M +368.6% | -$120.1M -127.9% | $430.9M -46.9% | $810.7M +576.7% | $119.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 15.2% +20.5pp | -5.4% -24.4pp | 19.0% -14.6pp | 33.6% +29.0pp | 4.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $55.8M +17.1% | $47.7M +36.2% | $35.0M -46.6% | $65.6M +158.7% | -$111.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 2.6% +0.5pp | 2.1% +0.6pp | 1.5% -1.2pp | 2.7% +7.0pp | -4.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $163.0M -7.1% | $175.6M -5.2% | $185.2M +98.8% | $93.1M +2.1% | $91.2M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $517.4K -89.3% | $4.8M -53.5% | $10.4M -18.4% | $12.8M -11.8% | $14.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $171.9M +162.1% | -$276.8M -208.0% | $256.3M +263.1% | $70.6M +800.7% | $7.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $227.7M +199.4% | -$229.2M -178.7% | $291.3M +113.9% | $136.1M +231.2% | -$103.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 10.7% +21.0pp | -10.2% -23.1pp | 12.8% +7.2pp | 5.6% +9.6pp | -4.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $16.4M +21.8% | $13.5M -28.5% | $18.9M -45.5% | $34.6M +34.3% | $25.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $2.1B +1535.0% | -$146.2M -148.5% | $301.8M +134.2% | $128.9M +260.5% | -$80.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 98.8% +105.3pp | -6.5% -19.8pp | 13.3% +8.0pp | 5.3% +8.4pp | -3.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $40 +1630.8% | -$3 -148.1% | $5 +225.3% | $2 +244.3% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $39 +1615.4% | -$3 -154.2% | $5 +200.0% | $2 +239.1% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $52.6M -7.3% | $56.8M -13.2% | $65.4M -9.1% | $72.0M -7.9% | $78.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $53.3M -8.0% | $57.9M -20.9% | $73.1M -0.7% | $73.6M -5.7% | $78.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Telecom Argentina S.A.
NYSE:TEO
$6.03B
Cinemark Holdings, Inc.
NYSE:CNK
$3.89B
Manchester United plc
NYSE:MANU
$3.84B
TEGNA Inc.
TGNA
$3.24B
IAC InterActive Corp.
NASDAQ:IAC
$3.17B
Trump Media & Technology Group Corp.
NASDAQ:DJT
$2.24B
Weibo Corporation
NASDAQ:WB
$1.76B
Genius Sports Limited
NYSE:GENI
$1.58B
Yelp Inc.
NYSE:YELP
$1.25B
DouYu International Holdings Limited
NASDAQ:DOYU
$135.80M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does JOYY generate?
JOYY, Inc. Sponsored ADR Class A (JOYY) reported $2.12B of revenue in fiscal 2025.
Is JOYY profitable?
JOYY, Inc. Sponsored ADR Class A (JOYY) reported $2.10B of net income, with a net margin of 98.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.