Jack Henry & Associates, Inc.
NASDAQ:JKHY · NASDAQ Global Select
-$5.07 today
Vol 4.38M · Avg 1.29M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:JKHY · Revenue to Net Income
Key Ratios
Analysis
$2.5B of revenue converted into $519.2M of net income for the selected period. Gross margin is 44.0% and net margin is 20.6%, showing how much revenue survives after costs and taxes. EPS is $7.15, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.4B +7.2% | $2.2B +6.6% | $2.1B +6.9% | $1.9B +10.5% | $1.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.4B +4.7% | $1.3B +6.6% | $1.2B +8.0% | $1.1B +6.1% | $1.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.0B +10.7% | $916.1M +6.7% | $858.6M +5.4% | $814.3M +17.2% | $694.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 42.7% +1.4pp | 41.3% +0.0pp | 41.3% -0.6pp | 41.9% +2.4pp | 39.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $162.8M +9.8% | $148.3M +3.9% | $142.7M +17.6% | $121.4M +11.3% | $109.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $283.1M +1.7% | $278.4M +18.3% | $235.3M +7.8% | $218.3M +16.7% | $187.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $445.8M +4.5% | $426.7M +12.9% | $378.0M +11.3% | $339.7M +14.7% | $296.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $204.8M +2.4% | $199.9M +4.8% | $190.7M +7.4% | $177.6M -40.4% | $297.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $801.2M +12.2% | $714.3M +5.0% | $680.4M +4.3% | $652.3M -6.4% | $696.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 33.7% +1.5pp | 32.2% -0.5pp | 32.7% -0.8pp | 33.6% -6.1pp | 39.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $568.7M +16.2% | $489.4M +1.8% | $480.7M +1.3% | $474.6M +19.0% | $398.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 23.9% +1.9pp | 22.1% -1.0pp | 23.1% -1.3pp | 24.4% +1.8pp | 22.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $27.8M +11.0% | $25.0M +179.2% | $9.0M +27896.9% | $32.0K -78.7% | $150.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $10.4M -36.3% | $16.4M +8.7% | $15.1M +532.3% | $2.4M +108.4% | $1.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $17.3M +100.8% | $8.6M +241.1% | -$6.1M -159.9% | -$2.4M -136.6% | -$994.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $586.0M +17.7% | $498.0M +4.9% | $474.6M +0.5% | $472.3M +18.7% | $397.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 24.7% +2.2pp | 22.5% -0.4pp | 22.8% -1.5pp | 24.3% +1.7pp | 22.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $130.3M +12.1% | $116.2M +7.7% | $107.9M -1.3% | $109.4M +26.8% | $86.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $455.7M +19.4% | $381.8M +4.1% | $366.6M +1.0% | $362.9M +16.5% | $311.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 19.2% +2.0pp | 17.2% -0.4pp | 17.6% -1.0pp | 18.7% +1.0pp | 17.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $6 +19.1% | $5 +4.2% | $5 +1.6% | $5 +20.1% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $6 +19.3% | $5 +4.2% | $5 +1.6% | $5 +19.9% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $73.0M +0.2% | $72.9M -0.0% | $72.9M +0.0% | $72.9M -3.6% | $75.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $73.0M +0.0% | $73.0M -0.1% | $73.1M -0.5% | $73.5M -2.9% | $75.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Akamai Technologies, Inc.
NASDAQ:AKAM
$18.59B
Applied Digital Corporation
NASDAQ:APLD
$13.02B
Aurora Innovation, Inc.
NASDAQ:AUR
$11.86B
CACI International Inc
NYSE:CACI
$10.93B
Skyworks Solutions, Inc.
NASDAQ:SWKS
$10.44B
Manhattan Associates, Inc.
NASDAQ:MANH
$7.82B
InterDigital, Inc.
NASDAQ:IDCC
$7.39B
Paycom Software, Inc.
NYSE:PAYC
$6.75B
Pegasystems Inc.
NASDAQ:PEGA
$5.05B
EPAM Systems, Inc.
NYSE:EPAM
$4.58B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does JKHY generate?
Jack Henry & Associates, Inc. (JKHY) reported $2.38B of revenue in fiscal 2025.
Is JKHY profitable?
Jack Henry & Associates, Inc. (JKHY) reported $455.75M of net income, with a net margin of 19.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.