Innovative Aerosystems, Inc.
NASDAQ:ISSC · NASDAQ Global Select
+$0.55 today
Vol 0.35M · Avg 0.55M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:ISSC · Revenue to Net Income
Key Ratios
Analysis
$90.6M of revenue converted into $17.0M of net income for the selected period. Gross margin is 49.2% and net margin is 19.0%, showing how much revenue survives after costs and taxes. EPS is $0.94, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $84.3M +78.6% | $47.2M +35.6% | $34.8M +25.5% | $27.7M +20.4% | $23.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $46.0M +116.1% | $21.3M +57.7% | $13.5M +22.0% | $11.1M +7.8% | $10.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $38.3M +47.8% | $25.9M +21.6% | $21.3M +27.8% | $16.7M +30.5% | $12.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 45.4% -9.5pp | 54.9% -6.3pp | 61.2% +1.1pp | 60.1% +4.6pp | 55.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $4.0M -3.5% | $4.1M +32.2% | $3.1M +15.7% | $2.7M +3.1% | $2.6M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $14.2M +17.5% | $12.1M +11.9% | $10.8M +60.2% | $6.8M +7.9% | $6.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $18.2M +12.1% | $16.3M +16.5% | $14.0M +47.5% | $9.5M +6.5% | $8.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $3.7M +78.0% | $2.1M +200.6% | $697.9K +89.4% | $368.5K -14.7% | $432.2K | $374.2M | $1.2B | $631.8M |
| EBITDA | $25.4M +113.8% | $11.9M +36.2% | $8.7M +13.2% | $7.7M +74.9% | $4.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 30.1% +5.0pp | 25.2% +0.1pp | 25.1% -2.7pp | 27.8% +8.7pp | 19.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $20.1M +107.8% | $9.7M +31.3% | $7.4M +2.0% | $7.2M +85.0% | $3.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 23.8% +3.3pp | 20.5% -0.7pp | 21.1% -4.9pp | 26.0% +9.1pp | 16.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $18.9K -85.1% | $127.3K -75.4% | $518.2K +748.8% | $61.1K +4847.4% | $1.2K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.7M +84.1% | $937.3K +138.3% | $393.3K | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$120.5K +85.1% | -$810.0K -393.2% | $276.2K +118.7% | $126.3K +65.9% | $76.1K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $20.0M +125.4% | $8.9M +15.9% | $7.6M +4.0% | $7.3M +84.6% | $4.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 23.7% +4.9pp | 18.8% -3.2pp | 21.9% -4.5pp | 26.5% +9.2pp | 17.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $4.3M +133.3% | $1.9M +15.3% | $1.6M -11.6% | $1.8M +267.1% | -$1.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $15.6M +123.3% | $7.0M +16.1% | $6.0M +9.1% | $5.5M +9.1% | $5.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 18.5% +3.7pp | 14.8% -2.5pp | 17.3% -2.6pp | 19.9% -2.1pp | 22.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +122.5% | $0 +14.3% | $0 +9.4% | $0 +10.3% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +120.0% | $0 +14.3% | $0 +9.4% | $0 +10.3% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $17.6M +0.6% | $17.5M +0.3% | $17.4M +0.9% | $17.3M +0.2% | $17.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $17.8M +2.0% | $17.5M +0.4% | $17.4M +0.9% | $17.3M +0.2% | $17.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Roma Green Finance Limited Ordinary Shares
NASDAQ:ROMA
$469.96M
Seanergy Maritime Holdings Corp.
NASDAQ:SHIP
$307.00M
Outdoor Holding Company
NASDAQ:POWW
$241.61M
RCM Technologies, Inc.
NASDAQ:RCMT
$187.82M
New Horizon Aircraft Ltd.
NASDAQ:HOVR
$99.27M
Optex Systems Holdings, Inc
NASDAQ:OPXS
$87.35M
VisionWave Holdings, Inc.
NASDAQ:VWAV
$82.81M
Blink Charging Co.
NASDAQ:BLNK
$76.87M
GrabAGun Digital Holdings Inc.
NYSE:PEW
$72.18M
Scage Future American Depositary Shares
SCAG
$24.95M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ISSC generate?
Innovative Aerosystems, Inc. (ISSC) reported $84.30M of revenue in fiscal 2025.
Is ISSC profitable?
Innovative Aerosystems, Inc. (ISSC) reported $15.63M of net income, with a net margin of 18.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.