Ispire Technology Inc.
NASDAQ:ISPR · NASDAQ Capital Market
+$0.10 today
Vol 0.20M · Avg 0.10M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$39.2M -165.7% | -$14.8M -142.2% | -$6.1M -225.4% | -$1.9M -163.8% | $2.9M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $2.3M +34.6% | $1.7M +55.0% | $1.1M +661.4% | $145.5K -54.6% | $320.6K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $5.6M -12.0% | $6.4M | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $265.0K +101.5% | -$18.0M -203.4% | -$5.9M -1.6% | -$5.8M -490.2% | $1.5M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$9.3M +77.4% | -$41.3M -110.9% | -$19.6M -395.6% | -$4.0M -2.1% | -$3.9M | $592.6M | $1.3B | $626.2M |
| Inventory | -$1.0M -215.1% | $901.1K -87.3% | $7.1M +161.7% | -$11.5M -277.3% | -$3.1M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $10.8M -39.8% | $17.9M +69.2% | $10.6M +19.1% | $8.9M -5.5% | $9.4M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$132.6K -102.9% | $4.5M +212.6% | -$4.0M -622.1% | $771.5K +179.3% | -$972.6K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $23.7M +273.4% | $6.3M +90.2% | $3.3M +322112.1% | -$1.0K -100.4% | $272.2K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$7.4M +59.7% | -$18.3M -141.4% | -$7.6M -0.3% | -$7.6M -250.4% | $5.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$1.1M +65.0% | -$3.1M -207.9% | -$1.0M -740.0% | -$121.5K -15127.6% | -$798 | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 +100.0% | -$1.0M | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 +100.0% | -$3.0M +67.2% | -$9.1M | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 -100.0% | $9.1M | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$4.1M -2264.6% | -$173.3K | $0 | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$5.2M -273.8% | $3.0M +129.4% | -$10.2M -8256.5% | -$121.5K -15127.6% | -$798 | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $1.9M | $0 +100.0% | -$874.0K -622.7% | -$120.9K +57.3% | -$283.3K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 -100.0% | $12.3M -58.6% | $29.7M | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$60.5K | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 +100.0% | -$3.4M -616.0% | -$469.6K | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 +100.0% | -$2.2M +94.7% | -$41.9M -1577.3% | -$2.5M -4604.3% | $55.5K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $1.9M -81.6% | $10.1M +161.3% | -$16.4M -432.3% | -$3.1M -1255.8% | -$227.8K | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$10.7M -105.0% | -$5.2M +84.7% | -$34.2M -217.4% | -$10.8M -324.5% | $4.8M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$8.5M +60.5% | -$21.4M -149.3% | -$8.6M -12.0% | -$7.7M -252.9% | $5.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Legacy Education Inc.
AMEX:LGCY
$142.21M
Chegg, Inc.
NYSE:CHGG
$119.80M
HF Foods Group Inc.
NASDAQ:HFFG
$101.07M
LifeVantage Corporation
NASDAQ:LFVN
$81.88M
Skillsoft Corp.
NYSE:SKIL
$66.90M
The Hain Celestial Group, Inc.
NASDAQ:HAIN
$58.41M
Sunlands Technology Group
STG
$41.13M
Borealis Foods Inc.
BRLS
$28.33M
Genius Group Limited
GNS
$17.04M
VisionSys AI Inc.
VSA
$3.54M
SEC Filings
Recent regulatory filings
No filings found.
Does ISPR generate free cash flow?
Ispire Technology Inc. (ISPR) generated -$8,474,789.00 of free cash flow in fiscal 2025.
How much operating cash flow does ISPR produce?
Operating cash flow was -$7,374,085.00, before capital expenditures of $1.10M.
Explore More
Continue the stock analysis
Jump to another research area for this company.