Ideal Power Inc.
NASDAQ:IPWR · NASDAQ Capital Market
+$0.16 today
Vol 0.67M · Avg 0.66M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$10.6M -1.5% | -$10.4M -4.7% | -$10.0M -38.5% | -$7.2M -50.7% | -$4.8M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $457.5K +9.8% | $416.5K +24.7% | $333.9K +36.0% | $245.5K +55.8% | $157.6K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $729.2K -54.3% | $1.6M -31.2% | $2.3M +137.9% | $975.8K +177.0% | $352.3K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $179.1K +144.8% | -$399.7K -272.0% | -$107.4K +79.2% | -$516.9K -275.8% | -$137.6K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$23.3K -133.6% | $69.3K +1805.4% | -$4.1K -102.4% | $167.3K +365.7% | -$63.0K | $592.6M | $1.3B | $626.2M |
| Inventory | $50.7K +439.1% | -$15.0K +81.6% | -$81.5K | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $304.3K +201.1% | -$301.0K | $0 -100.0% | $3 -100.0% | $28.5K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$152.6K +0.3% | -$153.0K -598.3% | -$21.9K +96.8% | -$684.3K -563.6% | -$103.1K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $77.1K +24.1% | $62.1K -77.4% | $274.6K +171.8% | $101.0K -13.7% | $117.1K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$9.1M -4.5% | -$8.7M -22.6% | -$7.1M -11.7% | -$6.4M -49.1% | -$4.3M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$119.5K +76.4% | -$506.4K -110.3% | -$240.8K -31.8% | -$182.7K +22.9% | -$236.9K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$330.0K -6.7% | -$309.2K -9.6% | -$282.1K -116.9% | -$130.1K +32.5% | -$192.7K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$449.5K +11.2% | -$506.4K +3.2% | -$522.9K -67.2% | -$312.7K -32.0% | -$236.9K | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 | $0 | $0 | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $110 -100.0% | $15.7M | $0 | $0 -100.0% | $21.2M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 +100.0% | -$216.3K -69.1% | -$127.9K | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$128.9K -114.5% | $892.2K | $0 | $0 -100.0% | $3.3M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$128.8K -100.8% | $16.6M +7783.7% | -$216.3K -69.1% | -$127.9K -100.5% | $24.5M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$9.7M -231.8% | $7.4M +193.6% | -$7.9M -15.3% | -$6.8M -134.1% | $20.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$9.3M -0.1% | -$9.2M -25.5% | -$7.4M -12.3% | -$6.6M -45.3% | -$4.5M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
ADS-TEC Energy PLC
NASDAQ:ADSE
$688.97M
Solidion Technology Inc.
NASDAQ:STI
$148.25M
NeoVolta Inc.
NASDAQ:NEOV
$99.67M
Pioneer Power Solutions, Inc.
NASDAQ:PPSI
$50.93M
Asia Pacific Wire & Cable Corporation Limited
APWC
$41.03M
Orion Energy Systems, Inc.
OESX
$33.56M
ClearSign Technologies Corporation
CLIR
$23.46M
Stardust Power Inc.
SDST
$15.83M
Flux Power Holdings, Inc.
FLUX
$15.06M
ESS Tech, Inc.
GWH
$9.97M
SEC Filings
Recent regulatory filings
No filings found.
Does IPWR generate free cash flow?
Ideal Power Inc. (IPWR) generated -$9,254,960.00 of free cash flow in fiscal 2025.
How much operating cash flow does IPWR produce?
Operating cash flow was -$9,135,479.00, before capital expenditures of $119,481.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.