Ideal Power Inc.
NASDAQ:IPWR · NASDAQ Capital Market
+$0.16 today
Vol 0.67M · Avg 0.66M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:IPWR · Revenue to Net Income
Key Ratios
Analysis
$25.7K of revenue converted into -$11.5M of net income for the selected period. Gross margin is -44.8% and net margin is -62551.2%, showing how much revenue survives after costs and taxes. EPS is $-1.19, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $37.7K -56.1% | $86.0K -56.7% | $198.9K -2.2% | $203.3K -64.7% | $576.4K | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $60.4K -35.3% | $93.4K -41.8% | $160.6K -21.0% | $203.3K -64.7% | $576.4K | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$22.7K -207.4% | -$7.4K -119.3% | $38.3K | $0 | $0 | $8.9B | $7.6B | $6.2B |
| Gross Margin | -60.1% -51.5pp | -8.6% -27.8pp | 19.2% | 0.0% | 0.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $6.0M -2.6% | $6.2M +8.1% | $5.7M +70.6% | $3.4M +74.6% | $1.9M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $4.9M +0.1% | $4.9M +4.5% | $4.6M +16.9% | $4.0M +36.1% | $2.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $10.9M -1.4% | $11.1M +6.5% | $10.4M +41.5% | $7.3M +51.4% | $4.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $457.5K +9.8% | $416.5K +53.3% | $271.7K +45.3% | $187.1K +18.7% | $157.6K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$10.1M -1.2% | -$10.0M -3.3% | -$9.7M -38.3% | -$7.0M -52.2% | -$4.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -26826.0% -15200.9pp | -11625.1% -6756.5pp | -4868.6% -1423.8pp | -3444.8% -2646.8pp | -798.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$10.9M +1.2% | -$11.1M -6.9% | -$10.4M -41.0% | -$7.3M -51.4% | -$4.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -28979.0% -16110.3pp | -12868.7% -7663.2pp | -5205.4% -1593.0pp | -3612.4% -2771.2pp | -841.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $354.8K -45.7% | $653.4K +64.1% | $398.1K +159.1% | $153.6K | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 -100.0% | $12.7K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $354.8K -45.7% | $653.4K +64.1% | $398.1K +159.1% | $153.6K +95.2% | $78.7K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$10.6M -1.5% | -$10.4M -4.7% | -$10.0M -38.5% | -$7.2M -50.7% | -$4.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -28038.6% -15929.4pp | -12109.2% -7104.0pp | -5005.3% -1468.4pp | -3536.9% -2709.3pp | -827.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$10.6M -1.5% | -$10.4M -4.7% | -$10.0M -38.5% | -$7.2M -50.7% | -$4.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | -28038.6% -15929.4pp | -12109.2% -7104.0pp | -5005.3% -1468.4pp | -3536.9% -2709.3pp | -827.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +9.4% | -$1 +20.5% | -$2 -43.7% | -$1 -38.3% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +9.4% | -$1 +20.5% | -$2 -43.7% | -$1 -38.3% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $9.1M +11.9% | $8.2M +31.9% | $6.2M +0.5% | $6.2M +3.7% | $5.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $9.1M +11.9% | $8.2M +31.9% | $6.2M +0.5% | $6.2M +3.7% | $5.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
ADS-TEC Energy PLC
NASDAQ:ADSE
$688.97M
Solidion Technology Inc.
NASDAQ:STI
$148.25M
NeoVolta Inc.
NASDAQ:NEOV
$99.67M
Pioneer Power Solutions, Inc.
NASDAQ:PPSI
$50.93M
Asia Pacific Wire & Cable Corporation Limited
APWC
$41.03M
Orion Energy Systems, Inc.
OESX
$33.56M
ClearSign Technologies Corporation
CLIR
$23.46M
Stardust Power Inc.
SDST
$15.83M
Flux Power Holdings, Inc.
FLUX
$15.06M
ESS Tech, Inc.
GWH
$9.97M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does IPWR generate?
Ideal Power Inc. (IPWR) reported $37,728.00 of revenue in fiscal 2025.
Is IPWR profitable?
Ideal Power Inc. (IPWR) reported -$10,578,420.00 of net income, with a net margin of -28038.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.