Intapp, Inc.
NASDAQ:INTA · NASDAQ Global Select
+$0.03 today
Vol 1.26M · Avg 0.96M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:INTA · Revenue to Net Income
Key Ratios
Analysis
$554.3M of revenue converted into -$38.7M of net income for the selected period. Gross margin is 75.0% and net margin is -6.9%, showing how much revenue survives after costs and taxes. EPS is $-0.49, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $504.1M +17.1% | $430.5M +22.7% | $350.9M +29.0% | $272.1M +26.8% | $214.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $131.1M +6.1% | $123.7M +10.9% | $111.5M +12.5% | $99.1M +33.2% | $74.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $373.0M +21.5% | $306.9M +28.2% | $239.4M +38.4% | $173.0M +23.3% | $140.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 74.0% +2.7pp | 71.3% +3.0pp | 68.2% +4.7pp | 63.6% -1.8pp | 65.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $137.8M +21.2% | $113.6M +21.1% | $93.9M +26.1% | $74.4M +46.3% | $50.9M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $262.6M +16.5% | $225.4M +5.7% | $213.2M +7.7% | $198.0M +76.2% | $112.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $400.3M +18.1% | $339.1M +9.8% | $308.7M +13.3% | $272.4M +66.9% | $163.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $22.7M +5.7% | $21.5M +7.7% | $20.0M +19.2% | $16.7M +25.3% | $13.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $6.6M +178.1% | -$8.4M +82.3% | -$47.7M +44.6% | -$86.1M -934.9% | -$8.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 1.3% +3.3pp | -2.0% +11.6pp | -13.6% +18.0pp | -31.6% -27.8pp | -3.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$27.4M +15.0% | -$32.2M +53.5% | -$69.3M +30.4% | -$99.5M -333.2% | -$23.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -5.4% +2.1pp | -7.5% +12.3pp | -19.7% +16.8pp | -36.6% -25.9pp | -10.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $2.3M | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 -100.0% | $156.0K -43.1% | $274.0K -98.9% | $24.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $11.2M +391.0% | $2.3M +446.7% | -$659.0K +82.0% | -$3.7M +84.3% | -$23.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$16.1M +46.0% | -$29.9M +57.2% | -$69.9M +32.2% | -$103.1M -122.7% | -$46.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -3.2% +3.7pp | -6.9% +13.0pp | -19.9% +18.0pp | -37.9% -16.3pp | -21.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.1M -1.7% | $2.1M +527.3% | -$495.0K +85.6% | -$3.4M -827.8% | $472.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$18.2M +43.1% | -$32.0M +53.9% | -$69.4M +30.4% | -$99.7M -113.2% | -$46.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | -3.6% +3.8pp | -7.4% +12.3pp | -19.8% +16.9pp | -36.6% -14.8pp | -21.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +48.9% | -$0 +0.0% | -$0 +72.4% | -$2 -58.3% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +48.9% | -$0 +0.0% | -$0 +72.4% | -$2 -58.3% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $78.7M +10.1% | $71.5M +0.0% | $71.5M +16.7% | $61.3M +1.0% | $60.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $78.7M +10.1% | $71.5M +0.0% | $71.5M +16.7% | $61.3M +1.0% | $60.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Clear Secure, Inc.
NYSE:YOU
$5.13B
Dave Inc.
NASDAQ:DAVE
$4.13B
RingCentral, Inc.
NYSE:RNG
$3.10B
Kingsoft Cloud Holdings Limited
NASDAQ:KC
$2.95B
Freshworks Inc.
NASDAQ:FRSH
$2.40B
Braze, Inc.
NASDAQ:BRZE
$2.27B
Vertex, Inc.
NASDAQ:VERX
$1.80B
nCino, Inc.
NASDAQ:NCNO
$1.67B
Asana, Inc.
NYSE:ASAN
$1.67B
Blackbaud, Inc.
NASDAQ:BLKB
$1.22B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does INTA generate?
Intapp, Inc. (INTA) reported $504.12M of revenue in fiscal 2025.
Is INTA profitable?
Intapp, Inc. (INTA) reported -$18,217,000.00 of net income, with a net margin of -3.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.