Inovio Pharmaceuticals, Inc.
NASDAQ:INO · NASDAQ Global Select
-$0.01 today
Vol 2.50M · Avg 2.73M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$84.9M +20.8% | -$107.3M +20.6% | -$135.1M +51.7% | -$279.8M +7.9% | -$303.7M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $3.0M -4.5% | $3.1M -10.7% | $3.5M -36.3% | $5.5M +16.2% | $4.7M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 +100.0% | -$32.0K -100.8% | $4.0M | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $3.8M -43.1% | $6.6M -40.4% | $11.1M -50.9% | $22.6M -14.4% | $26.3M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$9.2M -245.9% | -$2.7M +74.0% | -$10.3M -151.7% | $19.8M -60.6% | $50.4M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 -100.0% | $1.2M -87.1% | $9.3M +351.8% | -$3.7M -133.6% | $11.0M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$6.4M -90.8% | -$3.4M +92.7% | -$46.0M -241.0% | $32.6M +24.7% | $26.1M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$2.8M -454.7% | -$504.0K -101.9% | $26.4M +391.1% | -$9.1M -168.8% | $13.2M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$1.2M +68.9% | -$3.9M -160.0% | $6.5M -44.7% | $11.7M +78.9% | $6.5M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$88.6M +14.8% | -$104.1M +16.3% | -$124.4M +42.5% | -$216.2M -0.2% | -$215.7M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$285.7K +41.4% | -$487.8K -52.0% | -$320.9K +66.9% | -$969.2K +21.3% | -$1.2M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 -100.0% | $6.2M +411.0% | -$2.0M | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$4.9M +90.9% | -$54.1M +73.4% | -$203.5M +18.1% | -$248.5M +28.8% | -$349.0M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $19.3M -87.9% | $158.6M -44.3% | $284.9M -21.1% | $361.1M +106.5% | $174.8M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 -100.0% | $59.3K | $0 | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $14.0M -86.5% | $104.1M +19.1% | $87.4M -20.3% | $109.6M +162.5% | -$175.3M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 +100.0% | -$16.4M | $0 | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $53.2M -22.2% | $68.3M +1150.7% | $5.5M -93.4% | $83.0M -60.4% | $209.4M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$110.8K +73.7% | -$420.8K +9.8% | -$466.6K +58.1% | -$1.1M -154.2% | $2.1M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $53.1M +3.1% | $51.5M +930.5% | $5.0M -93.9% | $81.8M -61.3% | $211.5M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 -100.0% | $32.4K +926.6% | -$3.9K +84.7% | -$25.6K +15.2% | -$30.1K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$21.5M -141.8% | $51.5M +260.9% | -$32.0M -29.0% | -$24.8M +86.2% | -$179.6M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$88.9M +15.0% | -$104.6M +16.1% | -$124.7M +42.6% | -$217.2M -0.1% | -$216.9M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Opus Genetics, Inc.
NASDAQ:IRD
$338.48M
Fate Therapeutics, Inc.
NASDAQ:FATE
$235.45M
Alector, Inc.
NASDAQ:ALEC
$184.86M
Acumen Pharmaceuticals, Inc.
NASDAQ:ABOS
$139.22M
Spero Therapeutics, Inc.
NASDAQ:SPRO
$128.83M
Agenus Inc.
NASDAQ:AGEN
$123.03M
Seer, Inc.
NASDAQ:SEER
$94.57M
Seres Therapeutics, Inc.
NASDAQ:MCRB
$63.53M
Actuate Therapeutics Inc
NASDAQ:ACTU
$50.01M
VistaGen Therapeutics, Inc.
VTGN
$22.62M
SEC Filings
Recent regulatory filings
No filings found.
Does INO generate free cash flow?
Inovio Pharmaceuticals, Inc. (INO) generated -$88,915,128.00 of free cash flow in fiscal 2025.
How much operating cash flow does INO produce?
Operating cash flow was -$88,629,430.00, before capital expenditures of $285,698.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.