International Money Express, Inc.
NASDAQ:IMXI · NASDAQ Capital Market
-$0.23 today
Vol 0.84M · Avg 0.52M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $32.7M -44.5% | $58.8M -1.2% | $59.5M +3.8% | $57.3M +22.4% | $46.8M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $17.2M +25.8% | $13.6M +6.1% | $12.9M +35.9% | $9.5M -0.2% | $9.5M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $5.2M +1260.5% | -$448.0K +82.9% | -$2.6M -421.5% | -$503.0K -168.5% | $734.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $9.3M +31.7% | $7.0M -13.2% | $8.1M +14.0% | $7.1M +54.7% | $4.6M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$49.3M -16.3% | -$42.4M -183.7% | $50.7M +177.1% | -$65.7M -621.7% | $12.6M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$7.1M -117.0% | $41.6M +242.2% | -$29.2M +39.9% | -$48.6M -251.2% | -$13.8M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$17.8M +22.9% | -$23.1M -212.1% | $20.6M +2080.4% | -$1.0M -104.7% | $22.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$24.5M +59.8% | -$60.9M -202.8% | $59.3M +469.6% | -$16.0M -457.6% | $4.5M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $21.9M +33.3% | $16.4M +9.7% | $15.0M +101.0% | $7.5M +94.6% | $3.8M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $36.9M -30.5% | $53.1M -63.0% | $143.5M +845.9% | $15.2M -80.6% | $78.1M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$21.1M +29.7% | -$30.0M -134.3% | -$12.8M -5.2% | -$12.2M -15.0% | -$10.6M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 +100.0% | -$13.9M -154.7% | -$5.5M -4080.9% | -$131.0K +29.2% | -$185.0K | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$992.0K | $0 | $0 | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$22.1M +49.8% | -$43.9M -140.4% | -$18.3M -45.9% | -$12.5M -16.3% | -$10.8M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $38.2M +216.3% | -$32.9M -201.0% | $32.5M -54.5% | $71.6M +1858.6% | -$4.1M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $46.0K | $0 | $0 -100.0% | $1.7M | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$16.3M +78.3% | -$75.1M -13.4% | -$66.3M -23.3% | -$53.7M -865.4% | -$5.6M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$1.1M +81.8% | -$6.2M -83.1% | -$3.4M +37.8% | -$5.4M -27315.0% | $20.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $20.8M +118.2% | -$114.2M -207.7% | -$37.1M -364.0% | $14.1M +246.2% | -$9.6M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $2.6M +170.5% | -$3.6M -329.3% | $1.6M +401.6% | $316.0K +322.5% | -$142.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $38.2M +135.1% | -$108.7M -221.2% | $89.7M +427.1% | $17.0M -70.4% | $57.6M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $15.8M -31.5% | $23.1M -82.3% | $130.7M +4255.9% | $3.0M -95.6% | $67.5M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Bandwidth Inc.
NASDAQ:BAND
$1.61B
Consensus Cloud Solutions, Inc.
NASDAQ:CCSI
$631.97M
DoubleDown Interactive Co., Ltd.
NASDAQ:DDI
$561.45M
OneSpan Inc.
NASDAQ:OSPN
$499.37M
Repay Holdings Corporation
NASDAQ:RPAY
$295.53M
Allot Ltd.
NASDAQ:ALLT
$293.07M
Palladyne AI Corp.
NASDAQ:PDYN
$271.23M
GDEV Inc.
NASDAQ:GDEV
$232.33M
Gorilla Technology Group Inc.
NASDAQ:GRRR
$220.23M
Endava plc
NYSE:DAVA
$143.85M
SEC Filings
Recent regulatory filings
No filings found.
Does IMXI generate free cash flow?
International Money Express, Inc. (IMXI) generated $15.81M of free cash flow in fiscal 2025.
How much operating cash flow does IMXI produce?
Operating cash flow was $36.89M, before capital expenditures of $21.07M.
Explore More
Continue the stock analysis
Jump to another research area for this company.