Icahn Enterprises L.P.
NASDAQ:IEP · NASDAQ Global Select
+$0.03 today
Vol 0.91M · Avg 0.95M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:IEP · Revenue to Net Income
Key Ratios
Analysis
$10.0B of revenue converted into -$324.0M of net income for the selected period. Gross margin is 6.7% and net margin is -4.2%, showing how much revenue survives after costs and taxes. EPS is $-0.52, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $9.4B -7.5% | $10.2B -14.7% | $11.9B -17.3% | $14.4B +17.3% | $12.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $8.6B -7.1% | $9.2B -7.4% | $10.0B -18.4% | $12.2B +22.6% | $10.0B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $834.0M -10.8% | $935.0M -52.0% | $1.9B -11.4% | $2.2B -5.6% | $2.3B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 8.9% -0.3pp | 9.2% -7.2pp | 16.3% +1.1pp | 15.3% -3.7pp | 19.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $837.0M +6.9% | $783.0M -8.1% | $852.0M -31.8% | $1.3B +0.7% | $1.2B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $837.0M +6.9% | $783.0M -8.1% | $852.0M -31.8% | $1.3B +1.0% | $1.2B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $603.0M +18.0% | $511.0M -1.4% | $518.0M +1.8% | $509.0M -1.5% | $517.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $762.0M +63.2% | $467.0M +211.3% | $150.0M -86.2% | $1.1B +79.5% | $605.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 8.1% +3.5pp | 4.6% +3.3pp | 1.3% -6.3pp | 7.5% +2.6pp | 4.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$3.0M -102.0% | $152.0M -86.1% | $1.1B +15.5% | $950.0M -13.0% | $1.1B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -0.0% -1.5pp | 1.5% -7.7pp | 9.2% +2.6pp | 6.6% -2.3pp | 8.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $477.0M -25.0% | $636.0M +93.9% | $328.0M +139.4% | $137.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $504.0M -3.6% | $523.0M -5.6% | $554.0M -2.5% | $568.0M -14.7% | $666.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$342.0M +52.4% | -$719.0M +64.4% | -$2.0B -114.6% | -$941.0M +43.7% | -$1.7B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$345.0M +39.2% | -$567.0M +38.5% | -$922.0M -10344.4% | $9.0M +101.6% | -$578.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -3.7% +1.9pp | -5.6% +2.2pp | -7.7% -7.8pp | 0.1% +4.8pp | -4.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$19.0M +24.0% | -$25.0M -127.8% | $90.0M +164.7% | $34.0M +143.6% | -$78.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$293.0M +32.8% | -$436.0M +34.9% | -$670.0M -274.3% | -$179.0M +70.4% | -$604.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -3.1% +1.2pp | -4.3% +1.3pp | -5.6% -4.4pp | -1.2% +3.7pp | -4.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +44.7% | -$1 +46.3% | -$2 -207.0% | -$1 +75.4% | -$2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +44.7% | -$1 +46.3% | -$2 -207.0% | -$1 +75.4% | -$2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $575.0M +23.4% | $466.0M +22.0% | $382.0M +20.9% | $316.0M +21.5% | $260.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $575.0M +23.4% | $466.0M +22.0% | $382.0M +20.9% | $316.0M +21.5% | $260.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Powell Industries, Inc.
NASDAQ:POWL
$10.71B
EnerSys
NYSE:ENS
$8.43B
Avis Budget Group, Inc.
NASDAQ:CAR
$6.43B
Herc Holdings Inc.
NYSE:HRI
$4.96B
Seaboard Corporation
AMEX:SEB
$4.75B
Spirit AeroSystems Holdings, Inc.
SPR
$4.64B
MDU Resources Group, Inc.
NYSE:MDU
$4.45B
Maximus, Inc.
NYSE:MMS
$2.97B
Eos Energy Enterprises, Inc.
NASDAQ:EOSE
$1.94B
LanzaTech Global, Inc.
LNZA
$12.09M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does IEP generate?
Icahn Enterprises L.P. (IEP) reported $9.41B of revenue in fiscal 2025.
Is IEP profitable?
Icahn Enterprises L.P. (IEP) reported -$293,000,000.00 of net income, with a net margin of -3.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.