NASDAQ:HYMC · NASDAQ Capital Market
-$0.04 today
Vol 1.69M · Avg 2.54M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Operating Cash Flow
—
Investing Cash Flow
—
Financing Cash Flow
—
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$40.7M +33.2% | -$60.9M -10.7% | -$55.0M +9.5% | -$60.8M +31.3% | -$88.6M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $9.3M +317.2% | $2.2M -20.6% | $2.8M -16.2% | $3.4M -60.2% | $8.4M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $1.9M -27.8% | $2.6M -10.0% | $2.9M +18.3% | $2.5M +9.1% | $2.3M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $1.6M -27.6% | $2.2M +274.0% | -$1.2M -112.8% | $9.7M -53.3% | $20.7M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$239.0K -113.1% | $1.8M -28.8% | $2.6M +179.4% | -$3.2M -192.8% | -$1.1M | $592.6M | $1.3B | $626.2M |
| Inventory | -$79.0K -1087.5% | $8.0K -98.3% | $479.0K -97.2% | $17.3M -24.3% | $22.8M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $2.0M +136.9% | $846.0K +136.3% | -$2.3M +38.5% | -$3.8M -32.8% | -$2.9M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$127.0K +75.9% | -$528.0K +73.0% | -$2.0M -234.4% | -$584.0K -132.0% | $1.8M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$55.0M -405.7% | $18.0M +98.1% | $9.1M -13.4% | $10.5M -48.0% | $20.1M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$82.9M -130.9% | -$35.9M +13.4% | -$41.4M -18.9% | -$34.9M +5.9% | -$37.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$564.0K +55.0% | -$1.3M -17.1% | -$1.1M -12.5% | -$951.0K +86.4% | -$7.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $525.0K | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $4.2M -45.1% | $7.6M +1246.4% | $563.0K -93.9% | $9.3M +7838.5% | $117.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $4.1M -34.8% | $6.3M +1347.9% | -$507.0K -106.1% | $8.3M +221.3% | -$6.9M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$80.0M -109.7% | -$38.1M -1537.5% | -$2.3M +92.9% | -$33.0M -500.8% | -$5.5M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $285.9M +2173.0% | $12.6M +1003.2% | $1.1M -99.4% | $188.9M | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 +100.0% | -$379.0K -38.8% | -$273.0K | $0 | $0 | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $205.9M +894.4% | -$25.9M -1674.3% | -$1.5M -100.9% | $155.8M +2936.7% | -$5.5M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $127.2M +329.2% | -$55.5M -27.8% | -$43.4M -133.6% | $129.3M +361.8% | -$49.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$83.4M -124.6% | -$37.1M +12.6% | -$42.5M -18.7% | -$35.8M +18.7% | -$44.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
International Tower Hill Mines Ltd.
AMEX:THM
$480.41M
Intrepid Potash, Inc.
NYSE:IPI
$451.08M
Osisko Development Corp.
NYSE:ODV
$376.09M
Orion S.A.
NYSE:OEC
$323.67M
American Battery Technology Company Common Stock
NASDAQ:ABAT
$295.15M
ioneer Ltd
NASDAQ:IONR
$275.65M
U.S. Gold Corp.
NASDAQ:USAU
$272.10M
Clearwater Paper Corporation
NYSE:CLW
$256.71M
Contango Ore, Inc.
AMEX:CTGO
$210.42M
GoldMining Inc.
AMEX:GLDG
$199.66M
SEC Filings
Recent regulatory filings
No filings found.
Does HYMC generate free cash flow?
Hycroft Mining Holding Corporation (HYMC) generated -$83.44M of free cash flow in fiscal 2025.
How much operating cash flow does HYMC produce?
Operating cash flow was -$82.87M, before capital expenditures of $564,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.