Hycroft Mining Holding Corporation
NASDAQ:HYMC · NASDAQ Capital Market
-$0.04 today
Vol 2.94M · Avg 2.54M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$40.7M +33.2% | -$60.9M -10.7% | -$55.0M +9.5% | -$60.8M +31.3% | -$88.6M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $9.3M +317.2% | $2.2M -20.6% | $2.8M -16.2% | $3.4M -60.2% | $8.4M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $1.9M -27.8% | $2.6M -10.0% | $2.9M +18.3% | $2.5M +9.1% | $2.3M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $1.6M -27.6% | $2.2M +274.0% | -$1.2M -112.8% | $9.7M -53.3% | $20.7M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$239.0K -113.1% | $1.8M -28.8% | $2.6M +179.4% | -$3.2M -192.8% | -$1.1M | $592.6M | $1.3B | $626.2M |
| Inventory | -$79.0K -1087.5% | $8.0K -98.3% | $479.0K -97.2% | $17.3M -24.3% | $22.8M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $2.0M +136.9% | $846.0K +136.3% | -$2.3M +38.5% | -$3.8M -32.8% | -$2.9M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$127.0K +75.9% | -$528.0K +73.0% | -$2.0M -234.4% | -$584.0K -132.0% | $1.8M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$55.0M -405.7% | $18.0M +98.1% | $9.1M -13.4% | $10.5M -48.0% | $20.1M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$82.9M -130.9% | -$35.9M +13.4% | -$41.4M -18.9% | -$34.9M +5.9% | -$37.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$564.0K +55.0% | -$1.3M -17.1% | -$1.1M -12.5% | -$951.0K +86.4% | -$7.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $525.0K | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $4.2M -45.1% | $7.6M +1246.4% | $563.0K -93.9% | $9.3M +7838.5% | $117.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $4.1M -34.8% | $6.3M +1347.9% | -$507.0K -106.1% | $8.3M +221.3% | -$6.9M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$80.0M -109.7% | -$38.1M -1537.5% | -$2.3M +92.9% | -$33.0M -500.8% | -$5.5M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $285.9M +2173.0% | $12.6M +1003.2% | $1.1M -99.4% | $188.9M | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 +100.0% | -$379.0K -38.8% | -$273.0K | $0 | $0 | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $205.9M +894.4% | -$25.9M -1674.3% | -$1.5M -100.9% | $155.8M +2936.7% | -$5.5M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $127.2M +329.2% | -$55.5M -27.8% | -$43.4M -133.6% | $129.3M +361.8% | -$49.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$83.4M -124.6% | -$37.1M +12.6% | -$42.5M -18.7% | -$35.8M +18.7% | -$44.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
International Tower Hill Mines Ltd.
AMEX:THM
$458.67M
Intrepid Potash, Inc.
NYSE:IPI
$457.46M
Orion Engineered Carbons S.A.
NYSE:OEC
$434.19M
Osisko Development Corp.
NYSE:ODV
$392.92M
American Battery Technology Company Common Stock
NASDAQ:ABAT
$321.94M
Clearwater Paper Corporation
NYSE:CLW
$271.55M
U.S. Gold Corp.
NASDAQ:USAU
$265.01M
ioneer Ltd
NASDAQ:IONR
$247.77M
GoldMining Inc.
AMEX:GLDG
$204.09M
Contango Ore, Inc.
AMEX:CTGO
$199.19M
SEC Filings
Recent regulatory filings
No filings found.
Does HYMC generate free cash flow?
Hycroft Mining Holding Corporation (HYMC) generated -$83,438,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does HYMC produce?
Operating cash flow was -$82,874,000.00, before capital expenditures of $564,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.