Humacyte, Inc.
NASDAQ:HUMA · NASDAQ Global Select
-$0.03 today
Vol 10.95M · Avg 8.14M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$40.8M +72.5% | -$148.7M -34.2% | -$110.8M -825.8% | -$12.0M +54.8% | -$26.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $5.3M -25.9% | $7.2M -6.9% | $7.7M -6.0% | $8.2M -0.4% | $8.2M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $9.8M +58.9% | $6.1M -10.1% | $6.8M +10.4% | $6.2M -39.0% | $10.1M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$23.4M -7622.5% | $311.0K -95.3% | $6.6M +538.6% | $1.0M +284.7% | -$557.0K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$261.0K | $0 -100.0% | $31.0K -78.6% | $145.0K +330.2% | -$63.0K | $592.6M | $1.3B | $626.2M |
| Inventory | -$21.8M | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $973.0K +149.6% | -$2.0M -140.8% | $4.8M +1045.2% | -$509.0K -158.4% | -$197.0K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$2.3M -200.3% | $2.3M +31.5% | $1.7M +24.1% | $1.4M +569.0% | -$297.0K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$55.9M -251.3% | $36.9M +125.9% | $16.4M +121.9% | -$74.6M -2.8% | -$72.5M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$105.0M -7.1% | -$98.1M -33.9% | -$73.3M -3.1% | -$71.1M +12.4% | -$81.2M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$884.0K +43.8% | -$1.6M +31.1% | -$2.3M -117.6% | -$1.0M -376.4% | -$220.0K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 +100.0% | -$10.1M -26.3% | -$8.0M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 -100.0% | $2.1M -86.8% | $16.0M | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 | $0 | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$884.0K +43.8% | -$1.6M -808.7% | -$173.0K -103.6% | $4.8M +158.9% | -$8.2M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $36.4M +1510.8% | -$2.6M -145.2% | $5.7M +387.8% | -$2.0M -107.1% | $27.9M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $113.4M +147.0% | $45.9M +8014.1% | $566.0K +5.8% | $535.0K -10.5% | $598.0K | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$88.3M -418.8% | $27.7M +1674.4% | -$1.8M -429.0% | $535.0K -99.8% | $239.1M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $61.5M -46.2% | $114.2M +2433.5% | $4.5M +411.7% | -$1.4M -100.5% | $267.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 +100.0% | -$209.0K | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$44.4M -406.7% | $14.5M +120.9% | -$69.2M -2.1% | -$67.7M -138.1% | $177.6M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$105.9M -6.3% | -$99.7M -31.9% | -$75.6M -4.7% | -$72.2M +11.3% | -$81.4M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Achieve Life Sciences, Inc.
NASDAQ:ACHV
$506.11M
Vanda Pharmaceuticals Inc.
NASDAQ:VNDA
$349.93M
Atea Pharmaceuticals, Inc.
NASDAQ:AVIR
$347.72M
Nautilus Biotechnology, Inc.
NASDAQ:NAUT
$278.94M
Entrada Therapeutics, Inc.
NASDAQ:TRDA
$267.47M
Foghorn Therapeutics Inc.
NASDAQ:FHTX
$243.08M
Voyager Therapeutics, Inc.
NASDAQ:VYGR
$224.47M
Sagimet Biosciences Inc.
NASDAQ:SGMT
$216.62M
Arcturus Therapeutics Holdings Inc.
NASDAQ:ARCT
$212.46M
Immuneering Corporation
NASDAQ:IMRX
$159.89M
SEC Filings
Recent regulatory filings
No filings found.
Does HUMA generate free cash flow?
Humacyte, Inc. (HUMA) generated -$105,926,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does HUMA produce?
Operating cash flow was -$105,042,000.00, before capital expenditures of $884,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.