Hub Group, Inc.
IndustrialsNASDAQ:HUBG · NASDAQ Global Select
+$0.58 today
Vol 0.70M · Avg 0.78M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $104.0M -37.9% | $167.5M -53.1% | $356.9M +108.2% | $171.5M +133.1% | $73.6M | $476.4M | $465.2M | -$1.6B |
| Depreciation & Amortization | $192.6M +4.4% | $184.4M +20.0% | $153.7M +17.7% | $130.6M +5.6% | $123.7M | $1.2B | $631.8M | $1.5B |
| Deferred Income Tax | -$13.8M -244.1% | $9.6M +115.5% | $4.4M +211.4% | -$4.0M -153.5% | $7.5M | -$1.5B | $304.2M | $472.2M |
| Stock-Based Compensation | $19.2M -10.3% | $21.3M +4.5% | $20.4M +1.8% | $20.1M +17.6% | $17.1M | $354.6M | -$1.6B | $1.2B |
| Change in Working Capital | -$106.3M -341.1% | $44.1M +174.6% | -$59.1M -28.0% | -$46.2M +14.7% | -$54.1M | -$1.6B | $1.5B | $1.0B |
| Accounts Receivables | $33.6M -76.8% | $145.1M +1648.5% | $8.3M +107.2% | -$115.6M -144.7% | -$47.2M | $1.3B | $626.2M | $1.3B |
| Inventory | $0 | $0 | $0 +100.0% | -$8.1M +30.6% | -$11.7M | $1.2B | $1.1B | $1.2B |
| Accounts Payables | -$73.9M -6182.1% | $1.2M +101.4% | -$89.1M -213.6% | $78.4M +1302.4% | $5.6M | -$1.5B | $433.0M | $1.0B |
| Other Working Capital | -$66.0M +35.4% | -$102.2M -570.6% | $21.7M +2505.5% | -$903.0K -20.1% | -$752.0K | $1.3B | $601.0M | -$1.6B |
| Other Non-Cash Items | -$1.3M +73.6% | -$4.8M +73.6% | -$18.3M +4.5% | -$19.2M -362.9% | $7.3M | -$1.5B | $300.0M | $468.0M |
| Operating Cash Flow | $194.4M -53.9% | $422.2M -7.9% | $458.2M +81.2% | $252.8M +44.5% | $175.0M | $8.9B | $10.5B | $12.2B |
| Capital Expenditures | -$50.8M +63.7% | -$140.1M +36.1% | -$219.1M -64.8% | -$133.0M -15.3% | -$115.3M | $1.4B | $697.6M | $1.4B |
| Acquisitions (Net) | -$14.6M +94.4% | -$260.8M -154.0% | -$102.7M +16.1% | -$122.4M -44.2% | -$84.8M | $1.1B | $1.3B | $1.4B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $1.4B | $1.3B | $1.1B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $318.2M | -$1.5B | $1.0B |
| Other Investing Activities | $12.2M -56.1% | $27.7M -35.4% | $42.9M -5.0% | $45.2M +1273.6% | $3.3M | $370.0M | $1.2B | $974.8M |
| Investing Cash Flow | -$53.3M +85.7% | -$373.2M -33.8% | -$278.9M -32.7% | -$210.1M -6.7% | -$196.9M | $6.4B | $5.1B | $6.8B |
| Debt Repayment | -$90.9M -1750.7% | $5.5M -91.6% | $65.6M +3735.2% | $1.7M +111.9% | -$14.3M | $759.2M | $1.1B | $1.2B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $946.8M | $812.4M | $980.4M |
| Common Stock Repurchased | -$79.1M +48.6% | -$153.9M -30.4% | -$118.1M -1194.3% | -$9.1M -14.6% | -$8.0M | -$1.6B | $1.5B | $1.0B |
| Dividends Paid | -$30.2M | $0 | $0 | $0 | $0 | $613.6M | $692.0M | $1.1B |
| Other Financing Activities | -$1.1M | $0 +100.0% | -$8.3M | $0 | $0 | $1.3B | $1.1B | $529.6M |
| Financing Cash Flow | -$201.3M -35.7% | -$148.4M -182.9% | -$52.5M -607.8% | -$7.4M +66.8% | -$22.3M | $13.9B | -$15.5B | $3.2B |
| Effect of Forex Changes | -$89.0K -322.5% | $40.0K +53.8% | $26.0K +360.0% | -$10.0K +50.0% | -$20.0K | $1.1B | $990.2M | $855.8M |
| Net Change in Cash | -$60.3M +39.3% | -$99.4M -178.3% | $126.9M +259.6% | $35.3M +179.8% | -$44.2M | $4.9B | $6.5B | $8.2B |
| Free Cash Flow | $143.6M -49.1% | $282.1M +18.0% | $239.0M +99.4% | $119.9M +101.0% | $59.6M | -$16.8B | $11.1B | $5.4B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Star Bulk Carriers Corp.
NASDAQ:SBLK
$3.03B
Trinity Industries, Inc.
NYSE:TRN
$2.76B
Atkore Inc.
NYSE:ATKR
$2.68B
Triton International Limited
NYSE:TRTN-PC
$2.45B
Pitney Bowes Inc.
NYSE:PBI
$2.35B
Alamo Group Inc.
NYSE:ALG
$1.87B
Enerpac Tool Group Corp.
NYSE:EPAC
$1.85B
Ameresco, Inc.
NYSE:AMRC
$1.49B
Upwork Inc.
NASDAQ:UPWK
$1.05B
Power Solutions International, Inc.
NASDAQ:PSIX
$938.61M
SEC Filings
Recent regulatory filings
No filings found.
Does HUBG generate free cash flow?
Hub Group, Inc. (HUBG) generated $143.57M of free cash flow in fiscal 2024.
How much operating cash flow does HUBG produce?
Operating cash flow was $194.42M, before capital expenditures of $50.85M.
Explore More
Continue the stock analysis
Jump to another research area for this company.