Hub Group, Inc.
IndustrialsNASDAQ:HUBG · NASDAQ Global Select
+$0.58 today
Vol 0.70M · Avg 0.78M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$3.7B of revenue converted into $105.0M of net income for the selected period. Gross margin is 49.4% and net margin is 2.8%, showing how much revenue survives after costs and taxes. EPS is $1.73, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.9B -6.1% | $4.2B -21.3% | $5.3B +26.2% | $4.2B +21.1% | $3.5B | $921.6M | $731.2M | $843.2M |
| Cost of Revenue | $577.5M -84.4% | $3.7B -16.9% | $4.5B +22.5% | $3.6B +18.3% | $3.1B | $804.0M | $882.4M | $1.3B |
| Gross Profit | $3.4B +568.9% | $503.7M -43.4% | $889.5M +48.3% | $599.6M +40.9% | $425.4M | $7.6B | $6.2B | $4.9B |
| Gross Margin | 85.4% +73.4pp | 12.0% -4.7pp | 16.7% +2.5pp | 14.2% +2.0pp | 12.2% | 28.9% | 38.3% | 12.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $1.3B | $490.4M | $1.1B |
| Selling, General & Admin | $113.7M -25.6% | $152.7M -58.6% | $368.8M +13.9% | $323.7M +12.3% | $288.4M | $923.0M | -$1.5B | $732.6M |
| Operating Expenses | $3.2B +1007.8% | $291.4M -29.7% | $414.8M +14.8% | $361.2M +13.0% | $319.6M | $7.0B | $8.7B | $7.3B |
| Depreciation & Amortization | $192.6M +4.4% | $184.4M +20.0% | $153.7M +17.7% | $130.6M +5.6% | $123.7M | $1.2B | $631.8M | $1.5B |
| EBITDA | $339.6M -16.6% | $407.1M -35.3% | $629.2M +79.8% | $349.9M +52.7% | $229.1M | $6.8B | $9.3B | $11.9B |
| EBITDA Margin | 8.6% -1.1pp | 9.7% -2.1pp | 11.8% +3.5pp | 8.3% +1.7pp | 6.6% | 46.3% | 42.0% | 37.7% |
| Operating Income | $140.3M -33.9% | $212.2M -55.3% | $474.7M +99.1% | $238.5M +125.3% | $105.8M | $14.0B | -$15.7B | $14.3B |
| Operating Margin | 3.6% -1.5pp | 5.1% -3.8pp | 8.9% +3.3pp | 5.6% +2.6pp | 3.0% | 24.1% | 22.0% | 29.5% |
| Interest Income | $6.9M -31.2% | $10.0M +1045.4% | $874.0K | $0 -100.0% | $403.0K | -$1.6B | $405.0M | $561.8M |
| Interest Expense | $14.5M +7.7% | $13.4M +79.0% | $7.5M +2.8% | $7.3M -25.1% | $9.7M | $1.0B | $1.2B | $1.3B |
| Other Income / Expenses | -$7.7M -155.9% | -$3.0M +55.2% | -$6.8M +10.4% | -$7.5M +22.4% | -$9.7M | $1.4B | $1.2B | $1.1B |
| Income Before Tax | $132.5M -36.6% | $209.2M -55.3% | $468.0M +102.7% | $230.9M +140.3% | $96.1M | $4.9B | $3.6B | $5.3B |
| Pre-Tax Margin | 3.4% -1.6pp | 5.0% -3.8pp | 8.8% +3.3pp | 5.5% +2.7pp | 2.7% | 18.7% | 26.2% | 24.1% |
| Income Tax Expense | $28.5M -31.6% | $41.7M -62.5% | $111.0M +86.8% | $59.4M +163.7% | $22.5M | -$1.6B | $745.2M | $1.0B |
| Net Income | $104.0M -37.9% | $167.5M -53.1% | $356.9M +108.2% | $171.5M +133.1% | $73.6M | $4.8B | $4.7B | -$15.5B |
| Net Margin | 2.6% -1.4pp | 4.0% -2.7pp | 6.7% +2.6pp | 4.1% +1.9pp | 2.1% | 17.5% | 22.5% | 27.5% |
| EPS (Basic) | $2 -35.1% | $3 -50.7% | $5 +109.8% | $3 +130.6% | $1 | $703.2M | $1.3B | $512.8M |
| EPS (Diluted) | $2 -35.1% | $3 -50.8% | $5 +110.3% | $3 +130.0% | $1 | $609.4M | $452.6M | $598.2M |
| Weighted Avg Shares | $60.6M -4.3% | $63.3M -4.7% | $66.4M -0.7% | $66.9M +0.8% | $66.4M | $925.8M | $1.1B | $1.3B |
| Weighted Avg Shares (Diluted) | $61.1M -4.5% | $64.0M -4.7% | $67.1M -1.0% | $67.8M +1.0% | $67.1M | $924.4M | $678.0M | -$1.5B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Star Bulk Carriers Corp.
NASDAQ:SBLK
$3.03B
Trinity Industries, Inc.
NYSE:TRN
$2.76B
Atkore Inc.
NYSE:ATKR
$2.68B
Triton International Limited
NYSE:TRTN-PC
$2.45B
Pitney Bowes Inc.
NYSE:PBI
$2.35B
Alamo Group Inc.
NYSE:ALG
$1.87B
Enerpac Tool Group Corp.
NYSE:EPAC
$1.85B
Ameresco, Inc.
NYSE:AMRC
$1.49B
Upwork Inc.
NASDAQ:UPWK
$1.05B
Power Solutions International, Inc.
NASDAQ:PSIX
$938.61M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does HUBG generate?
Hub Group, Inc. (HUBG) reported $3.95B of revenue in fiscal 2024.
Is HUBG profitable?
Hub Group, Inc. (HUBG) reported $103.99M of net income, with a net margin of 2.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.