Hallador Energy Company
NASDAQ:HNRG · NASDAQ Capital Market
+$1.62 today
Vol 1.49M · Avg 0.96M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:HNRG · Revenue to Net Income
Key Ratios
Analysis
$451.9M of revenue converted into $22.6M of net income for the selected period. Gross margin is -2.3% and net margin is 3.7%, showing how much revenue survives after costs and taxes. EPS is $0.53, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $469.5M +16.1% | $404.4M -36.3% | $634.9M +75.4% | $362.0M +46.2% | $247.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $382.2M +114.0% | $178.6M -41.1% | $303.2M +13.7% | $266.6M +34.1% | $198.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $87.3M -61.3% | $225.8M -31.9% | $331.6M +247.7% | $95.4M +95.4% | $48.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 18.6% -37.2pp | 55.8% +3.6pp | 52.2% +25.9pp | 26.3% +6.6pp | 19.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $26.2M -81.6% | $142.7M -20.1% | $178.6M +987.8% | $16.4M +10.7% | $14.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $26.2M -94.1% | $444.0M +66.5% | $266.6M +310.5% | $65.0M +18.4% | $54.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $41.2M -37.2% | $65.6M -2.4% | $67.2M +43.4% | $46.9M +17.3% | $40.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $103.3M +165.5% | -$157.8M -224.3% | $126.9M +69.2% | $75.0M +67.6% | $44.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 22.0% +61.0pp | -39.0% -59.0pp | 20.0% -0.7pp | 20.7% +2.7pp | 18.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $61.1M +128.0% | -$218.2M -435.6% | $65.0M +113.6% | $30.4M +603.5% | -$6.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 13.0% +67.0pp | -53.9% -64.2pp | 10.2% +1.8pp | 8.4% +10.8pp | -2.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $602.0K | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $16.9M +22.0% | $13.8M +1.0% | $13.7M +15.4% | $11.9M +7.3% | $11.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$17.4M +0.2% | -$17.4M -10.4% | -$15.8M -49.1% | -$10.6M -556.3% | $2.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $43.7M +118.6% | -$235.5M -578.2% | $49.3M +148.0% | $19.9M +632.8% | -$3.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 9.3% +67.6pp | -58.2% -66.0pp | 7.8% +2.3pp | 5.5% +7.0pp | -1.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.8M +119.5% | -$9.4M -310.6% | $4.5M +154.3% | $1.8M +6653.8% | $26.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $41.9M +118.5% | -$226.1M -604.9% | $44.8M +147.4% | $18.1M +582.3% | -$3.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 8.9% +64.8pp | -55.9% -63.0pp | 7.1% +2.1pp | 5.0% +6.5pp | -1.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +117.1% | -$6 -523.7% | $1 +136.8% | $1 +575.0% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +116.8% | -$6 -557.6% | $1 +127.3% | $1 +558.3% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $42.9M +8.7% | $39.5M +19.2% | $33.1M +3.4% | $32.0M +4.7% | $30.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $43.4M +9.9% | $39.5M +7.3% | $36.8M +9.4% | $33.6M +9.9% | $30.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
NGL Energy Partners LP
NYSE:NGL
$1.94B
Global Partners LP
NYSE:GLP
$1.46B
TETRA Technologies, Inc.
NYSE:TTI
$1.38B
Helix Energy Solutions Group, Inc.
NYSE:HLX
$1.25B
Kosmos Energy Ltd.
NYSE:KOS
$1.14B
ProFrac Holding Corp.
NASDAQ:ACDC
$1.06B
Teekay Corporation
NYSE:TK
$1.02B
Sable Offshore Corp.
NYSE:SOC
$972.19M
Diversified Energy Company PLC
NYSE:DEC
$932.25M
SunCoke Energy, Inc.
NYSE:SXC
$741.19M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does HNRG generate?
Hallador Energy Company (HNRG) reported $469.47M of revenue in fiscal 2025.
Is HNRG profitable?
Hallador Energy Company (HNRG) reported $41.87M of net income, with a net margin of 8.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.