D-Market Elektronik Hizmetler ve Ticaret A.S.
NASDAQ:HEPS · NASDAQ Global Select
+$0.00 today
Vol 0.07M · Avg 0.28M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:HEPS · Revenue to Net Income
Key Ratios
Analysis
$90.1B of revenue converted into -$6.2B of net income for the selected period. Gross margin is 36.5% and net margin is -6.4%, showing how much revenue survives after costs and taxes. EPS is $-19.35, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $84.7B +48.4% | $57.0B +60.4% | $35.6B -7.0% | $38.2B +54.2% | $24.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $54.0B +51.4% | $35.7B +25.9% | $28.3B -5.4% | $29.9B +53.9% | $19.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $30.7B +43.4% | $21.4B +195.2% | $7.2B -12.8% | $8.3B +55.1% | $5.4B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 36.2% -1.3pp | 37.5% +17.1pp | 20.4% -1.4pp | 21.7% +0.1pp | 21.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 -100.0% | $740.6M -20.1% | $926.7M | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $26.5B +151.7% | $10.5B +65.2% | $6.4B -50.3% | $12.8B +17.6% | $10.9B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $31.6B +47.7% | $21.4B +168.1% | $8.0B -49.2% | $15.7B +29.3% | $12.1B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $3.2B +54.8% | $2.0B +74.4% | $1.2B -3.7% | $1.2B +91.5% | $637.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.6B -50.6% | $3.3B +26.0% | $2.6B +153.8% | -$4.9B -131.2% | -$2.1B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 1.9% -3.9pp | 5.8% -1.6pp | 7.4% +20.2pp | -12.8% -4.3pp | -8.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$901.6M -5416.5% | $17.0M +102.3% | -$725.0M +90.2% | -$7.4B -8.9% | -$6.8B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -1.1% -1.1pp | 0.0% +2.1pp | -2.0% +17.3pp | -19.3% +8.0pp | -27.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $4.1B +33.2% | $3.1B +253.8% | $877.5M +12.9% | $777.3M +212.7% | $248.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $4.2B +46.8% | $2.9B +108.0% | $1.4B +70.2% | $809.3M +39.7% | $579.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$4.8B -198.5% | -$1.6B -302.6% | $800.5M +72.2% | $465.0M -86.5% | $3.4B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$5.7B -257.8% | -$1.6B -2224.7% | $75.5M +101.1% | -$6.9B -107.7% | -$3.3B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -6.8% -4.0pp | -2.8% -3.0pp | 0.2% +18.3pp | -18.1% -4.7pp | -13.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$43.1M | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$5.7B -255.1% | -$1.6B -2224.7% | $75.5M +101.1% | -$6.9B -107.7% | -$3.3B | $4.9B | $4.8B | $4.7B |
| Net Margin | -6.7% -3.9pp | -2.8% -3.0pp | 0.2% +18.3pp | -18.1% -4.7pp | -13.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$18 -260.0% | -$5 -2273.9% | $0 +102.6% | -$9 +18.4% | -$11 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$18 -260.0% | -$5 -2273.9% | $0 +102.6% | -$9 +18.4% | -$11 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $316.6M -1.4% | $321.0M -1.2% | $324.8M -0.4% | $326.0M +7.0% | $304.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $316.6M -1.4% | $321.0M -1.2% | $324.8M -0.4% | $326.0M +7.0% | $304.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Olaplex Holdings, Inc.
NASDAQ:OLPX
$1.38B
Liquidity Services, Inc.
NASDAQ:LQDT
$1.16B
The ODP Corporation
ODP
$843.29M
Petco Health and Wellness Company, Inc.
NASDAQ:WOOF
$748.87M
Sabre Corporation
NASDAQ:SABR
$746.00M
Hovnanian Enterprises, Inc.
NYSE:HOV
$668.96M
Camping World Holdings, Inc.
NYSE:CWH
$490.69M
Jumia Technologies AG
NYSE:JMIA
$437.82M
Build-A-Bear Workshop, Inc.
NYSE:BBW
$416.49M
SES AI Corporation
NYSE:SES
$359.57M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does HEPS generate?
D-Market Elektronik Hizmetler ve Ticaret A.S. (HEPS) reported $84.65B of revenue in fiscal 2025.
Is HEPS profitable?
D-Market Elektronik Hizmetler ve Ticaret A.S. (HEPS) reported -$5,699,176,000.00 of net income, with a net margin of -6.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.