NASDAQ:HBNB · NASDAQ Global Select
-$0.02 today
Vol 0.00M · Avg 0.01M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:HBNB · Revenue to Net Income
No earnings data available.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 3 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $75.9M +1177.7% | $5.9M +416299.6% | $1.4K | $888.0M | $1.0B | $809.6M |
| Cost of Revenue | $43.4M +1190.5% | $3.4M | $0 | -$1.7B | $344.8M | $725.6M |
| Gross Profit | $32.4M +1160.9% | $2.6M +180363.8% | $1.4K | $11.6B | $10.3B | $8.9B |
| Gross Margin | 42.8% -0.6pp | 43.3% -56.7pp | 100.0% | 26.4% | 45.5% | 9.8% |
| Research & Development | $0 | $0 | $0 | $1.2B | $378.4M | $983.2M |
| Selling, General & Admin | $28.8M +362.6% | $6.2M +306.3% | $1.5M | $811.0M | $1.4B | $620.6M |
| Operating Expenses | $31.0M +318.3% | $7.4M +258.0% | $2.1M | -$15.9B | $3.6B | $5.3B |
| Depreciation & Amortization | $773.4K +32.4% | $584.2K +246.1% | $168.8K | $419.0M | $1.2B | $374.2M |
| EBITDA | -$11.2M -165.0% | -$4.2M -123.9% | -$1.9M | $10.0B | $12.6B | -$15.2B |
| EBITDA Margin | -14.8% +56.5pp | -71.3% +132447.7pp | -132519.0% | 14.3% | 10.0% | 5.6% |
| Operating Income | $1.4M +129.5% | -$4.8M -133.9% | -$2.1M | $9.0B | $10.6B | $12.3B |
| Operating Margin | 1.9% +83.4pp | -81.6% +145095.0pp | -145176.6% | 11.2% | 18.7% | 16.6% |
| Interest Income | $38.7K +42.8% | $27.1K +131.2% | $11.7K | $875.4M | $1.3B | -$1.5B |
| Interest Expense | $7.3M +344.3% | $1.6M +841.1% | $174.2K | $801.2M | $969.2M | $1.1B |
| Other Income / Expenses | -$20.7M -1184.0% | -$1.6M -892.2% | -$162.5K | $368.6M | -$1.6B | -$1.5B |
| Income Before Tax | -$19.3M -198.5% | -$6.5M -189.1% | -$2.2M | $13.9B | -$15.6B | $3.3B |
| Pre-Tax Margin | -25.4% +83.3pp | -108.7% +156461.4pp | -156570.1% | 15.4% | 13.3% | 20.8% |
| Income Tax Expense | $7.4M | $0 +100.0% | -$28.0K | $375.6M | $666.8M | $1.3B |
| Net Income | -$26.7M -313.9% | -$6.5M -192.8% | -$2.2M | $5.1B | $5.0B | $4.9B |
| Net Margin | -35.2% +73.5pp | -108.7% +154495.9pp | -154604.6% | 47.3% | 7.4% | 12.4% |
| EPS (Basic) | $0 +533.3% | -$0 -219.1% | -$0 | $591.2M | $1.2B | $400.8M |
| EPS (Diluted) | $0 +533.3% | -$0 -219.1% | -$0 | $777.4M | $620.6M | $766.2M |
| Weighted Avg Shares | $213.4M +9.1% | $195.5M -16.5% | $234.2M | $724.2M | $892.2M | $757.8M |
| Weighted Avg Shares (Diluted) | $213.4M +9.1% | $195.5M -16.5% | $234.2M | $566.0M | $319.6M | $1.2B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Pebblebrook Hotel Trust
NYSE:PEB
$2.13B
Xenia Hotels & Resorts, Inc.
NYSE:XHR
$1.88B
RLJ Lodging Trust
NYSE:RLJ
$1.79B
Forestar Group Inc.
NYSE:FOR
$1.57B
American Assets Trust, Inc.
NYSE:AAT
$1.57B
Kennedy-Wilson Holdings, Inc.
NYSE:KW
$1.52B
Marcus & Millichap, Inc.
NYSE:MMI
$1.21B
JBG SMITH Properties
NYSE:JBGS
$901.22M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does HBNB generate?
Hotel101 Global Holdings Corp. Class A Ordinary Shares (HBNB) reported $75.87M of revenue in fiscal 2025.
Is HBNB profitable?
Hotel101 Global Holdings Corp. Class A Ordinary Shares (HBNB) reported -$26.71M of net income, with a net margin of -35.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.