Hasbro, Inc.
NASDAQ:HAS · NASDAQ Global Select
-$1.49 today
Vol 5.89M · Avg 1.89M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:HAS · Revenue to Net Income
Key Ratios
Analysis
$4.8B of revenue converted into -$221.5M of net income for the selected period. Gross margin is 70.0% and net margin is -9.1%, showing how much revenue survives after costs and taxes. EPS is $-1.66, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.7B +13.7% | $4.1B -17.3% | $5.0B -14.6% | $5.9B -8.8% | $6.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.4B -4.5% | $1.5B -31.4% | $2.1B -11.2% | $2.4B -5.6% | $2.5B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $3.3B +23.6% | $2.7B -6.9% | $2.9B -16.9% | $3.5B -10.9% | $3.9B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 70.3% +5.7pp | 64.6% +7.3pp | 57.3% -1.6pp | 58.9% -1.4pp | 60.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $385.6M +31.1% | $294.1M -4.2% | $306.9M -0.3% | $307.9M -2.5% | $315.7M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $316.9M -79.3% | $1.5B -16.6% | $1.8B -10.5% | $2.1B +5.9% | $1.9B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.2B +13.3% | $2.0B -55.0% | $4.4B +44.8% | $3.0B -2.1% | $3.1B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $171.3M -19.3% | $212.3M -67.8% | $659.6M -16.3% | $788.1M -13.3% | $908.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $232.7M -73.6% | $880.5M +202.0% | -$863.2M -170.7% | $1.2B -26.9% | $1.7B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 4.9% -16.3pp | 21.3% +38.5pp | -17.3% -38.1pp | 20.8% -5.2pp | 26.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.1B +53.3% | $690.0M +144.8% | -$1.5B -477.4% | $407.7M -46.6% | $763.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 22.5% +5.8pp | 16.7% +47.4pp | -30.8% -37.7pp | 7.0% -4.9pp | 11.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $28.6M -39.5% | $47.3M +105.7% | $23.0M +94.9% | $11.8M +118.5% | $5.4M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $163.4M -4.6% | $171.2M -8.1% | $186.3M +8.9% | $171.0M -4.8% | $179.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$1.2B -501.0% | -$193.0M -13.3% | -$170.3M -16.5% | -$146.2M +19.4% | -$181.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$102.0M -120.5% | $497.0M +129.1% | -$1.7B -753.6% | $261.5M -55.1% | $581.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -2.2% -14.2pp | 12.0% +46.2pp | -34.2% -38.6pp | 4.5% -4.6pp | 9.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $216.2M +110.7% | $102.6M +146.4% | -$221.3M -478.3% | $58.5M -60.1% | $146.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$322.4M -183.6% | $385.6M +125.9% | -$1.5B -831.8% | $203.5M -52.5% | $428.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | -6.9% -16.2pp | 9.3% +39.1pp | -29.8% -33.2pp | 3.5% -3.2pp | 6.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$2 -183.0% | $3 +125.8% | -$11 -829.9% | $1 -52.7% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$2 -183.6% | $3 +125.6% | -$11 -829.9% | $1 -52.6% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $140.2M +0.6% | $139.4M +0.4% | $138.8M +0.1% | $138.7M +0.5% | $138.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $140.2M -0.1% | $140.3M +1.1% | $138.8M -0.1% | $138.9M +0.4% | $138.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Texas Roadhouse, Inc.
NASDAQ:TXRH
$11.41B
Crown Holdings, Inc.
NYSE:CCK
$11.39B
Penske Automotive Group, Inc.
NYSE:PAG
$11.26B
Instacart (Maplebear Inc.)
NASDAQ:CART
$10.06B
Service Corporation International
NYSE:SCI
$10.01B
GameStop Corp.
NYSE:GME
$9.65B
Norwegian Cruise Line Holdings Ltd.
NYSE:NCLH
$9.10B
Mobileye Global Inc.
NASDAQ:MBLY
$7.11B
QuantumScape Corporation
NASDAQ:QS
$4.24B
Planet Fitness, Inc.
NYSE:PLNT
$3.99B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does HAS generate?
Hasbro, Inc. (HAS) reported $4.70B of revenue in fiscal 2025.
Is HAS profitable?
Hasbro, Inc. (HAS) reported -$322,400,000.00 of net income, with a net margin of -6.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.