NASDAQ:GSHD · NASDAQ Global Select
-$0.11 today
Vol 0.44M · Avg 0.46M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $25.7M |
| Receivables | $32.2M |
| Other Current | $15.5M |
| Total Current Assets | $73.3M |
| PP&E (Net) | $55.2M |
| Intangible Assets | $44.1M |
| Tax Assets | $211.4M |
| Other Non-current | $8.8M |
| Total Non-current Assets | $319.5M |
| Total Assets | $392.8M |
Analysis
Selected assets total $392.8M for Latest. The largest visible component is Tax Assets at $211.4M, about 53.8% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Assets
—
Liabilities
—
Equity
—
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $34.4M -40.7% | $58.0M +31.6% | $44.0M +45.0% | $30.4M -0.3% | $30.5M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $50.7M +10.4% | $45.9M +44.0% | $31.9M -26.2% | $43.2M -2.3% | $44.2M | $533.8M | $399.4M | -$1.7B |
| Inventory | $0 | $0 | $0 | $0 | $0 | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $3.5M | $0 | $0 | $0 | $0 | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $88.6M -14.7% | $103.9M +36.8% | $75.9M +3.2% | $73.6M -1.5% | $74.7M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $55.6M -9.6% | $61.5M -10.5% | $68.7M -13.5% | $79.4M +37.9% | $57.6M | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $39.7M +58.3% | $25.1M +45.2% | $17.3M +284.8% | $4.5M +60.4% | $2.8M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $216.4M +11.8% | $193.5M +6.8% | $181.2M +16.7% | $155.3M +23.6% | $125.7M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $14.5M +6.2% | $13.7M +16.4% | $11.8M +37.9% | $8.5M -10.5% | $9.5M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $326.2M +11.1% | $293.8M +5.3% | $279.0M +12.6% | $247.8M +26.7% | $195.6M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $414.9M +4.3% | $397.7M +12.0% | $354.9M +10.4% | $321.4M +18.9% | $270.3M | $13.3B | $11.9B | $10.6B |
| Account Payables | $33.6M | $0 | $0 | $0 | $0 | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $3.0M -82.0% | $16.6M -9.2% | $18.3M +35.3% | $13.5M +45.7% | $9.3M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $160.1M +7.3% | $149.3M +18.8% | $125.7M +24.5% | $101.0M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | -$33.6M | $0 | $0 | $0 | $0 | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $11.7M -29.8% | $16.6M -9.2% | $18.3M +35.3% | $13.5M +45.7% | $9.3M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $289.5M +251.9% | $82.3M +21.7% | $67.6M -22.1% | $86.7M -26.7% | $118.4M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $16.3M -11.9% | $18.5M -31.9% | $27.1M -41.8% | $46.6M -4.2% | $48.6M | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $209.1M +12.0% | $186.7M +11.3% | $167.8M +17.1% | $143.3M +23.6% | $115.9M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $566.0M +65.5% | $342.0M +6.9% | $319.8M -6.3% | $341.5M +3.4% | $330.2M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $577.7M +61.1% | $358.6M +6.1% | $338.1M -4.8% | $355.0M +4.6% | $339.5M | $14.7B | $3.7B | $9.6B |
| Common Stock | $366.0K -1.9% | $373.0K -1.8% | $380.0K +1.6% | $374.0K +1.1% | $370.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$133.4M -765.9% | -$15.4M +67.3% | -$47.1M +22.3% | -$60.6M +0.2% | -$60.7M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $0 | $0 | $0 | $0 | $0 | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | -$67.3M -1298.0% | -$4.8M +87.9% | -$39.8M +10.2% | -$44.3M +19.7% | -$55.2M | $1.4B | $337.8M | $931.4M |
| Total Equity | -$162.8M -516.6% | $39.1M +132.8% | $16.8M +149.9% | -$33.6M +51.4% | -$69.2M | $9.1B | $7.7B | $3.3B |
| Total Debt | $352.3M +129.7% | $153.4M +7.1% | $143.2M -13.3% | $165.2M -5.6% | $175.0M | $724.2M | $410.6M | $399.4M |
| Net Debt | $317.9M +233.2% | $95.4M -3.8% | $99.2M -26.4% | $134.8M -6.7% | $144.5M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Brighthouse Financial, Inc.
NASDAQ:BHF
$3.68B
Hamilton Insurance Group, Ltd.
NYSE:HG
$3.44B
Bank of Hawaii Corporation
NYSE:BOH
$3.28B
CVB Financial Corp.
NASDAQ:CVBF
$3.10B
Accelerant Holdings
NYSE:ARX
$3.00B
Oaktree Capital Group, LLC
NYSE:OAK-PB
$2.52B
Oaktree Capital Group, LLC
NYSE:OAK-PA
$2.51B
HCI Group, Inc.
NYSE:HCI
$2.33B
Kemper Corporation
NYSE:KMPR
$1.70B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does GSHD have?
Goosehead Insurance, Inc (GSHD) reported $34.39M in cash and equivalents in fiscal 2025.
How much debt does GSHD carry?
Goosehead Insurance, Inc (GSHD) reported $352.29M of total debt, with net debt of $317.90M.
Explore More
Continue the stock analysis
Jump to another research area for this company.