NASDAQ:GOOGL · NASDAQ Global Select
+$4.29 today
Vol 25.43M · Avg 29.67M
DCF Valuation
Build the valuation from the assumptions up
Start with the system estimate, then adjust growth, margin, discount rate, and terminal assumptions to see what the business needs to justify the current price.
Alphabet Inc.
NASDAQ:GOOGL · Consensus of 4 models
Intrinsic Value
Current Price
$359.91
DR 10.4% · GR 16.0% · TG 2.5%
Model Breakdown
Your DCF is ready
Get the intrinsic value, margin of safety, and all 4 model outputs with a free account.
Growth Analysis
Historical CAGR & forward analyst estimates
| Metric | 10yr | 5yr | 3yr | Fwd Est. |
|---|---|---|---|---|
| EPS | N/A | N/A | +12.1% | +22.6% (15yr)15 analysts |
| Revenue | N/A | N/A | +17.7% | +18.0% (15yr)16 analysts |
| Net Income | N/A | N/A | +15.0% | +21.3% (15yr)16 analysts |
| EBIT | N/A | N/A | +11.9% | +19.8% (15yr)16 analysts |
Analysis
Recent growth has been strongest in Revenue at +17.7% over three years. Forward estimates point to EPS at +22.6% (15yr), giving you a quick check on whether expectations are accelerating or cooling.
Build Your Own DCF
Adjust assumptions to compute your own valuation
Sign in to use the DCF calculator
Free accounts get 5 valuations per week. Upgrade for more.
Estimates & History
Historical data and analyst estimates. Solid bars are actuals; dashed-border bars are future estimates.
Competitor Valuations
Peer stocks ranked by intrinsic value status
No competitor valuation data available.
Explore More
Continue the stock analysis
Jump to another research area for this company.