Gloo Holdings, Inc.
NASDAQ:GLOO · NASDAQ Global Market
-$0.04 today
Vol 0.11M · Avg 0.13M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:GLOO · Revenue to Net Income
Key Ratios
Analysis
$123.9M of revenue converted into -$147.6M of net income for the selected period. Gross margin is 22.0% and net margin is -143.0%, showing how much revenue survives after costs and taxes. EPS is $-2.01, tying the income statement back to per-share earnings.
Income Statement
Annual data · 3 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $94.7M +307.7% | $23.2M +9.1% | $21.3M | $888.0M | $1.0B | $809.6M |
| Cost of Revenue | $71.6M +262.3% | $19.7M +77.0% | $11.2M | -$1.7B | $344.8M | $725.6M |
| Gross Profit | $23.1M +566.5% | $3.5M -65.8% | $10.1M | $11.6B | $10.3B | $8.9B |
| Gross Margin | 24.4% +9.5pp | 14.9% -32.7pp | 47.6% | 26.4% | 45.5% | 9.8% |
| Research & Development | $23.7M | $0 -100.0% | $17.8M | $1.2B | $378.4M | $983.2M |
| Selling, General & Admin | $96.4M +155.5% | $37.7M +2.3% | $36.9M | $811.0M | $1.4B | $620.6M |
| Operating Expenses | $131.3M +51.4% | $86.7M +58.7% | $54.6M | -$15.9B | $3.6B | $5.3B |
| Depreciation & Amortization | $11.2M +44.7% | $7.7M +64.7% | $4.7M | $419.0M | $1.2B | $374.2M |
| EBITDA | -$135.6M -84.4% | -$73.6M -84.9% | -$39.8M | $10.0B | $12.6B | -$15.2B |
| EBITDA Margin | -143.3% +173.6pp | -316.9% -130.0pp | -186.8% | 14.3% | 10.0% | 5.6% |
| Operating Income | -$108.2M -29.9% | -$83.3M -87.1% | -$44.5M | $9.0B | $10.6B | $12.3B |
| Operating Margin | -114.3% +244.4pp | -358.7% -149.6pp | -209.1% | 11.2% | 18.7% | 16.6% |
| Interest Income | $0 | $0 | $0 | $875.4M | $1.3B | -$1.5B |
| Interest Expense | $14.3M +202.8% | $4.7M +24.8% | $3.8M | $801.2M | $969.2M | $1.1B |
| Other Income / Expenses | -$50.2M -1407.5% | -$3.3M +14.9% | -$3.9M | $368.6M | -$1.6B | -$1.5B |
| Income Before Tax | -$158.4M -82.9% | -$86.6M -78.9% | -$48.4M | $13.9B | -$15.6B | $3.3B |
| Pre-Tax Margin | -167.3% +205.7pp | -373.0% -145.6pp | -227.4% | 15.4% | 13.3% | 20.8% |
| Income Tax Expense | $362.0K +145.5% | -$796.0K -650.9% | -$106.0K | $375.6M | $666.8M | $1.3B |
| Net Income | -$157.1M -83.4% | -$85.7M -77.4% | -$48.3M | $5.1B | $5.0B | $4.9B |
| Net Margin | -166.0% +203.1pp | -369.1% -142.2pp | -226.9% | 47.3% | 7.4% | 12.4% |
| EPS (Basic) | -$2 -67.4% | -$1 -37.8% | -$1 | $591.2M | $1.2B | $400.8M |
| EPS (Diluted) | -$2 -67.4% | -$1 -37.8% | -$1 | $777.4M | $620.6M | $766.2M |
| Weighted Avg Shares | $80.6M +2.4% | $78.7M +0.0% | $78.7M | $724.2M | $892.2M | $757.8M |
| Weighted Avg Shares (Diluted) | $80.6M +2.4% | $78.7M +0.0% | $78.7M | $566.0M | $319.6M | $1.2B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Pattern Group Inc. Series A Common Stock
NASDAQ:PTRN
$3.34B
Phoenix Education Partners, Inc
NYSE:PXED
$1.06B
PubMatic, Inc.
NASDAQ:PUBM
$531.25M
MCAP Inc.
MCAP
$197.29M
MMTec, Inc.
NASDAQ:MTC
$75.43M
CXApp Inc.
CXAI
$5.67M
Peer to Peer Network
PTOP
$677,428.00
EPWK Holdings Ltd.
EPWK
$360,875.00
Baiya International Group Inc. Ordinary Shares
BIYA
$209,772.00
Republic Power Group Limited Class A Ordinary Shares
RPGL
$2,388.00
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does GLOO generate?
Gloo Holdings, Inc. (GLOO) reported $94.66M of revenue in fiscal 2025.
Is GLOO profitable?
Gloo Holdings, Inc. (GLOO) reported -$157,128,000.00 of net income, with a net margin of -166.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.