GEN Restaurant Group, Inc.
NASDAQ:GENK · NASDAQ Global Market
-$0.06 today
Vol 0.02M · Avg 0.04M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$19.4M -527.5% | $4.5M -60.4% | $11.4M -2.5% | $11.7M -76.5% | $49.9M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $15.5M +13.5% | $13.7M +43.4% | $9.5M +37.8% | $6.9M +58.6% | $4.4M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$914.0K -374.5% | $333.0K +282.8% | $87.0K | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $2.9M -1.7% | $3.0M +96.8% | $1.5M | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $196.0K +170.8% | -$277.0K +21.5% | -$353.0K -120.9% | $1.7M -65.4% | $4.9M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$7.7M -120.2% | -$3.5M | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | -$485.0K -82.3% | -$266.0K -112.8% | $2.1M +247.3% | -$1.4M -43.2% | -$987.0K | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $2.3M +210.4% | $730.0K -75.7% | $3.0M +52.8% | $2.0M +269.2% | -$1.2M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $6.1M +121.9% | $2.7M +150.5% | -$5.4M -580.0% | $1.1M -83.9% | $7.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $5.1M +247.9% | -$3.4M -6114.5% | -$55.0K -101.8% | $3.1M +115.8% | -$19.3M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $3.4M -80.8% | $17.8M -19.6% | $22.2M -5.3% | $23.4M -41.2% | $39.8M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$27.7M -16.4% | -$23.8M -38.9% | -$17.2M -111.7% | -$8.1M -529.7% | -$1.3M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 +100.0% | -$3.0M | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 -100.0% | $10.8M +1.6% | $10.7M +161.9% | -$17.2M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$27.7M -3.5% | -$26.8M -324.9% | -$6.3M -345.3% | $2.6M +113.9% | -$18.5M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $4.7M +171.8% | $1.7M +117.6% | -$9.9M -320.1% | $4.5M -58.8% | $10.9M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | -$201.0K | $0 -100.0% | $46.2M | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$90.0K | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$987.0K -16.8% | -$845.0K +96.8% | -$26.5M +9.3% | -$29.2M | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 +100.0% | -$881.0K +79.1% | -$4.2M -19268.2% | $22.0K +100.1% | -$29.4M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $3.5M +19133.3% | $18.0K -99.7% | $5.6M +122.6% | -$24.7M -33.1% | -$18.5M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $7.0K | $0 | $0 | $0 -100.0% | $7.2M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$20.9M -132.8% | -$9.0M -141.8% | $21.4M +1542.6% | $1.3M -86.8% | $9.9M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$24.3M -305.5% | -$6.0M -219.8% | $5.0M -67.3% | $15.3M -60.3% | $38.5M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Hooker Furnishings Corporation
NASDAQ:HOFT
$166.66M
American Outdoor Brands, Inc.
NASDAQ:AOUT
$126.34M
Red Robin Gourmet Burgers, Inc.
NASDAQ:RRGB
$115.62M
AEye, Inc.
NASDAQ:LIDR
$66.92M
The ONE Group Hospitality, Inc.
NASDAQ:STKS
$60.92M
Kandi Technologies Group, Inc.
NASDAQ:KNDI
$55.22M
Sportsman's Warehouse Holdings, Inc.
NASDAQ:SPWH
$53.26M
TH International Limited
NASDAQ:THCH
$51.90M
iRobot Corporation
IRBT
$1.72M
Chanson International Holding
CHSN
$12,355.00
SEC Filings
Recent regulatory filings
No filings found.
Does GENK generate free cash flow?
GEN Restaurant Group, Inc. (GENK) generated -$24,320,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does GENK produce?
Operating cash flow was $3.41M, before capital expenditures of $27.73M.
Explore More
Continue the stock analysis
Jump to another research area for this company.