GCM Grosvenor Inc.
NASDAQ:GCMG · NASDAQ Global Market
+$0.10 today
Vol 0.90M · Avg 0.49M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $45.4M +24.0% | $36.6M +186.6% | $12.8M -35.5% | $19.8M -7.7% | $21.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $4.4M +33.2% | $3.3M +23.1% | $2.7M -65.0% | $7.7M +91.8% | $4.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $4.1M -47.5% | $7.8M +174.6% | $2.8M -51.6% | $5.8M +2.7% | $5.7M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $46.0M +46.8% | $31.4M -75.2% | $126.7M +295.2% | $32.1M -32.5% | $47.5M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$28.1M -66.3% | -$16.9M -43.6% | -$11.8M -140.8% | $28.8M +135.6% | $12.2M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$12.9M +61.6% | -$33.5M -90.8% | -$17.6M -122.5% | $77.9M +365.2% | -$29.4M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$15.2M -191.7% | $16.6M +186.7% | $5.8M +111.8% | -$49.1M -218.1% | $41.6M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $111.7M +29.0% | $86.6M +310.5% | -$41.2M -133.7% | $122.3M +39.1% | $87.9M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $183.5M +23.4% | $148.8M +61.6% | $92.1M -57.5% | $216.5M +21.1% | $178.8M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$8.5M +49.2% | -$16.7M -344.6% | -$3.8M -381.2% | -$782.0K -35.5% | -$577.0K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 +100.0% | -$21.9M -46.9% | -$14.9M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$131.8M -402.3% | -$26.2M +5.0% | -$27.6M +6.1% | -$29.4M +27.0% | -$40.3M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $19.8M | $0 | $0 -100.0% | $21.9M +46.9% | $14.9M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 -100.0% | $11.1M -11.3% | $12.6M -37.7% | $20.1M +57.4% | $12.8M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$120.5M -278.5% | -$31.8M -69.0% | -$18.8M -87.0% | -$10.1M +64.2% | -$28.1M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$4.4M -109.4% | $46.8M +1270.3% | -$4.0M +0.0% | -$4.0M -107.0% | $56.7M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $169.6M | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$30.7M -140.5% | -$12.7M -184.7% | -$4.5M +83.0% | -$26.4M -2875.3% | -$887.0K | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$25.3M -23.3% | -$20.5M -1.1% | -$20.3M -10.2% | -$18.4M -26.9% | -$14.5M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$20.0M +76.1% | -$83.9M +1.1% | -$84.9M +48.2% | -$163.7M +42.7% | -$285.7M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $89.1M +226.6% | -$70.4M +38.1% | -$113.7M +47.2% | -$215.1M +14.4% | -$251.3M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $492.0K +133.7% | -$1.5M -293.0% | -$372.0K +84.5% | -$2.4M -74.1% | -$1.4M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $152.7M +238.5% | $45.1M +210.5% | -$40.8M -270.3% | -$11.0M +89.2% | -$102.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $175.0M +32.6% | $132.0M +49.5% | $88.3M -59.1% | $215.7M +21.0% | $178.2M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Grab Holdings Limited
NASDAQ:GRAB
$13.87B
Sprott Inc.
NYSE:SII
$3.24B
Beacon Financial Corp.
NYSE:BBT
$2.48B
Brookfield Business Corporation
NYSE:BBUC
$2.26B
Patria Investments Limited
NASDAQ:PAX
$1.85B
Tri-Continental Corporation
NYSE:TY
$1.85B
Sixth Street Specialty Lending, Inc.
NYSE:TSLX
$1.58B
Burford Capital Limited
NYSE:BUR
$975.95M
Eagle Point Credit Company Inc.
NYSE:ECC
$479.26M
Oxford Square Capital Corp.
NASDAQ:OXSQ
$126.26M
SEC Filings
Recent regulatory filings
No filings found.
Does GCMG generate free cash flow?
GCM Grosvenor Inc. (GCMG) generated $175.04M of free cash flow in fiscal 2025.
How much operating cash flow does GCMG produce?
Operating cash flow was $183.54M, before capital expenditures of $8.50M.
Explore More
Continue the stock analysis
Jump to another research area for this company.