Golub Capital BDC, Inc.
NASDAQ:GBDC · NASDAQ Global Select
+$0.06 today
Vol 1.70M · Avg 1.74M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:GBDC · Revenue to Net Income
Key Ratios
Analysis
$761.4M of revenue converted into $204.9M of net income for the selected period. Gross margin is 74.8% and net margin is 26.2%, showing how much revenue survives after costs and taxes. EPS is $0.77, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $870.8M +42.5% | $611.1M +6.7% | $572.5M +65.3% | $346.3M -16.6% | $415.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $161.2M +43.5% | $112.4M -22.4% | $144.9M +59.7% | $90.7M +38.0% | $65.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $709.6M +42.3% | $498.7M +16.6% | $427.7M +67.3% | $255.6M -26.9% | $349.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 81.5% -0.1pp | 81.6% +6.9pp | 74.7% +0.9pp | 73.8% -10.4pp | 84.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $22.2M +36.1% | $16.3M +887.1% | $1.7M -85.5% | $11.4M -9.7% | $12.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $22.2M +36.1% | $16.3M +887.1% | $1.7M -85.5% | $11.4M +32.1% | $8.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 | $0 | $0 | $0 | $0 | $374.2M | $1.2B | $631.8M |
| EBITDA | $687.4M +43.8% | $478.0M +12.2% | $426.0M +74.5% | $244.2M -28.4% | $340.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 78.9% +0.7pp | 78.2% +3.8pp | 74.4% +3.9pp | 70.5% -11.6pp | 82.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $687.4M +42.5% | $482.4M +13.2% | $426.0M +74.5% | $244.2M -28.4% | $340.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 78.9% -0.0pp | 78.9% +4.5pp | 74.4% +3.9pp | 70.5% -11.6pp | 82.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $833.2M +19.0% | $700.4M +19.8% | $584.6M +52.7% | $382.9M +27.4% | $300.4M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $280.6M +38.1% | $203.2M +41.8% | $143.2M +60.3% | $89.4M +36.0% | $65.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$311.8M -49.9% | -$208.0M -38.1% | -$150.6M -70.1% | -$88.5M | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $375.7M +36.9% | $274.4M -0.4% | $275.4M +76.9% | $155.6M -54.3% | $340.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 43.1% -1.8pp | 44.9% -3.2pp | 48.1% +3.2pp | 44.9% -37.1pp | 82.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$475.0K -182.6% | $575.0K -82.9% | $3.4M +4581.9% | $72.0K -86.7% | $543.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $376.1M +37.4% | $273.8M +0.6% | $272.0M +74.9% | $155.6M -54.3% | $340.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 43.2% -1.6pp | 44.8% -2.7pp | 47.5% +2.6pp | 44.9% -37.0pp | 82.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +4.4% | $1 -10.5% | $2 +68.9% | $1 -55.7% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +4.4% | $1 -10.5% | $2 +68.9% | $1 -55.7% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $266.0M +32.2% | $201.3M +18.2% | $170.3M -0.2% | $170.7M +1.6% | $168.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $266.0M +32.2% | $201.3M +18.2% | $170.3M -0.2% | $170.7M +1.6% | $168.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Victory Capital Holdings, Inc.
NASDAQ:VCTR
$5.40B
Federated Hermes, Inc.
NYSE:FHI
$4.49B
AllianceBernstein Holding L.P.
NYSE:AB
$4.00B
Cohen & Steers, Inc.
NYSE:CNS
$3.86B
Assured Guaranty Ltd.
NYSE:AGO
$3.40B
Hercules Capital, Inc.
NYSE:HTGC
$2.92B
FS KKR Capital Corp.
NYSE:FSK
$2.89B
Artisan Partners Asset Management Inc.
NYSE:APAM
$2.58B
Eagle Point Credit Company Inc.
NYSE:ECC
$477.93M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does GBDC generate?
Golub Capital BDC, Inc. (GBDC) reported $870.78M of revenue in fiscal 2025.
Is GBDC profitable?
Golub Capital BDC, Inc. (GBDC) reported $376.13M of net income, with a net margin of 43.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.