Gaia, Inc.
NASDAQ:GAIA · NASDAQ Global Market
+$0.08 today
Vol 0.14M · Avg 0.08M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $13.1M |
| Receivables | $5.4M |
| Other Current | $3.5M |
| Total Current Assets | $22.0M |
| PP&E (Net) | $36.1M |
| Goodwill | $34.0M |
| Intangible Assets | $8.5M |
| Other Non-current | $53.9M |
| Total Non-current Assets | $132.5M |
| Total Assets | $154.6M |
Analysis
Selected assets total $154.6M for Latest. The largest visible component is Other Non-current at $53.9M, about 34.9% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $13.5M +131.1% | $5.9M -24.5% | $7.8M -32.8% | $11.6M +12.6% | $10.3M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $5.4M -26.2% | $7.4M +16.9% | $6.3M +103.1% | $3.1M +13.7% | $2.7M | $533.8M | $399.4M | -$1.7B |
| Inventory | $0 | $0 | $0 | $0 | $0 | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $3.5M +40.4% | $2.5M +24.7% | $2.0M -19.7% | $2.5M | $0 | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $22.5M +43.0% | $15.7M -2.1% | $16.1M -6.3% | $17.2M +14.6% | $15.0M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $35.8M +57.1% | $22.8M -30.1% | $32.6M +52.4% | $21.4M -63.4% | $58.4M | $1.2B | $1.5B | $687.8M |
| Goodwill | $34.0M +6.4% | $31.9M +0.0% | $31.9M +0.0% | $31.9M +10.6% | $28.9M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $8.5M -87.0% | $65.2M +55.9% | $41.8M -21.5% | $53.3M +1787.7% | $2.8M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 -100.0% | $6.4M -7.3% | $6.9M -78.1% | $31.4M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 +100.0% | -$16.4M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $53.9M +872.5% | $5.5M +276.6% | $1.5M -67.7% | $4.6M -66.5% | $13.6M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $132.1M +5.3% | $125.5M +9.9% | $114.2M -3.2% | $118.0M -0.6% | $118.7M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $154.6M +9.5% | $141.2M +8.4% | $130.3M -3.6% | $135.2M +1.1% | $133.7M | $13.3B | $11.9B | $10.6B |
| Account Payables | $15.2M +22.4% | $12.4M +3.3% | $12.0M +63.1% | $7.4M -18.7% | $9.1M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $841.0K -85.5% | $5.8M +3642.6% | $155.0K +4.0% | $149.0K -82.7% | $860.0K | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $18.5M -4.0% | $19.3M +21.5% | $15.9M +12.3% | $14.1M -4.9% | $14.8M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $3.4M +93.2% | $1.8M +10.4% | $1.6M -47.8% | $3.0M +41.6% | $2.2M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $38.0M -9.3% | $41.8M +33.1% | $31.4M +14.8% | $27.4M -8.2% | $29.8M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $5.5M | $0 -100.0% | $5.8M -61.2% | $15.0M +144.9% | $6.1M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $603.0K +20.4% | $501.0K -9.1% | $551.0K +10.4% | $499.0K +61.5% | $309.0K | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $0 | $0 | $0 | $0 | $0 | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $14.6M +171.1% | $5.4M -55.5% | $12.1M -45.0% | $21.9M +60.8% | $13.7M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $52.5M +11.3% | $47.2M +8.5% | $43.5M -11.8% | $49.3M +13.5% | $43.5M | $14.7B | $3.7B | $9.6B |
| Common Stock | $3.0K +0.0% | $3.0K +0.0% | $3.0K +50.0% | $2.0K +0.0% | $2.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$94.9M -5.0% | -$90.4M -6.1% | -$85.2M -7.3% | -$79.4M -10.1% | -$72.1M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $0 | $0 | $0 | $0 | $0 | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $14.2M +6.3% | $13.3M +944.5% | $1.3M +19.3% | $1.1M | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $102.1M +8.6% | $94.0M +8.3% | $86.8M +1.1% | $85.9M -4.8% | $90.2M | $9.1B | $7.7B | $3.3B |
| Total Debt | $14.8M +28.5% | $11.5M -7.5% | $12.4M -44.3% | $22.3M +49.7% | $14.9M | $724.2M | $410.6M | $399.4M |
| Net Debt | $1.3M -77.8% | $5.6M +20.8% | $4.7M -56.6% | $10.8M +131.7% | $4.7M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Starz Entertainment Corp.
NASDAQ:STRZ
$489.33M
CTW Cayman Class A Ordinary Shares
NASDAQ:CTW
$156.62M
Townsquare Media, Inc.
NYSE:TSQ
$107.98M
LiveOne, Inc.
NASDAQ:LVO
$66.13M
IZEA Worldwide, Inc.
NASDAQ:IZEA
$63.22M
Xunlei Limited
NASDAQ:XNET
$61.47M
Reading International, Inc.
RDI
$45.47M
Cardlytics, Inc.
CDLX
$29.84M
FingerMotion, Inc.
FNGR
$29.04M
NIP Group Inc.
NIPG
$8.74M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does GAIA have?
Gaia, Inc. (GAIA) reported $13.54M in cash and equivalents in fiscal 2025.
How much debt does GAIA carry?
Gaia, Inc. (GAIA) reported $14.79M of total debt, with net debt of $1.25M.
Explore More
Continue the stock analysis
Jump to another research area for this company.