First US Bancshares, Inc.
NASDAQ:FUSB · NASDAQ Capital Market
-$0.13 today
Vol 0.00M · Avg 0.01M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $6.0M -26.7% | $8.2M -3.7% | $8.5M +23.6% | $6.9M +54.2% | $4.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $1.7M +1.9% | $1.7M -3.6% | $1.8M -5.6% | $1.9M -7.4% | $2.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $50.0K -91.4% | $583.0K +338.3% | $133.0K +136.2% | -$367.0K +8.5% | -$401.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $744.0K +20.6% | $617.0K +3.5% | $596.0K +22.9% | $485.0K +11.2% | $436.0K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $514.0K +117.4% | -$2.9M -2963.1% | $103.0K +371.1% | -$38.0K -103.7% | $1.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$328.0K -184.5% | $388.0K +140.2% | -$965.0K -112.1% | -$455.0K -281.3% | $251.0K | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $775.0K +377.8% | -$279.0K -119.6% | $1.4M +271.5% | $383.0K +663.2% | -$68.0K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $67.0K +102.2% | -$3.1M -761.4% | -$355.0K -1144.1% | $34.0K -96.0% | $850.0K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $3.3M +982.0% | -$372.0K -118.8% | $2.0M -46.7% | $3.7M +62.9% | $2.3M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $12.3M +58.8% | $7.8M -40.6% | $13.1M +4.3% | $12.5M +27.5% | $9.8M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$3.2M -54.3% | -$2.1M -43.4% | -$1.5M -16.0% | -$1.3M -53.5% | -$822.0K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$43.6M +24.7% | -$58.0M -289.2% | -$14.9M +62.1% | -$39.3M +54.7% | -$86.6M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $49.9M +72.5% | $29.0M +129.6% | $12.6M -57.0% | $29.3M -30.0% | $41.9M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$31.2M -4237.0% | $754.0K +101.3% | -$56.7M +17.9% | -$69.0M -9.9% | -$62.8M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$28.1M +7.3% | -$30.3M +49.8% | -$60.4M +24.6% | -$80.2M +26.0% | -$108.3M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$10.0M | $0 +100.0% | -$10.0M -200.5% | $10.0M -6.5% | $10.7M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$1.8M -7.2% | -$1.6M -15.5% | -$1.4M +68.3% | -$4.5M -753.5% | -$525.0K | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$1.6M -27.2% | -$1.3M -7.6% | -$1.2M -41.2% | -$832.0K -11.7% | -$745.0K | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $55.5M +147.4% | $22.4M -72.0% | $80.1M +151.2% | $31.9M -42.9% | $55.9M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $42.1M +115.8% | $19.5M -71.1% | $67.5M +84.6% | $36.6M -44.0% | $65.3M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $26.3M +959.6% | -$3.1M -115.2% | $20.1M +164.7% | -$31.1M +6.3% | -$33.2M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $9.1M +60.5% | $5.7M -51.2% | $11.6M +3.0% | $11.3M +25.1% | $9.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Pathward Financial, Inc.
NASDAQ:CASH
$1.74B
First Guaranty Bancshares, Inc.
NASDAQ:FGBI
$176.58M
Bank of the James Financial Group, Inc.
NASDAQ:BOTJ
$110.68M
First Northwest Bancorp
NASDAQ:FNWB
$94.99M
United Bancorp, Inc.
NASDAQ:UBCP
$92.44M
Summit State Bank
NASDAQ:SSBI
$91.14M
IF Bancorp, Inc.
IROQ
$88.98M
Auburn National Bancorporation, Inc.
NASDAQ:AUBN
$86.98M
Fifth District Savings Bank
NASDAQ:FDSB
$83.82M
Central Plains Bancshares, Inc. Common Stock
NASDAQ:CPBI
$77.97M
SEC Filings
Recent regulatory filings
No filings found.
Does FUSB generate free cash flow?
First US Bancshares, Inc. (FUSB) generated $9.08M of free cash flow in fiscal 2025.
How much operating cash flow does FUSB produce?
Operating cash flow was $12.32M, before capital expenditures of $3.24M.
Explore More
Continue the stock analysis
Jump to another research area for this company.